Dominion energy midstream partners, lp (DM)
Income statement / TTM
Sep'18Jun'18Mar'18Dec'17Sep'17Jun'17Mar'17Dec'16Sep'16Jun'16Mar'16Dec'15Sep'15Jun'15Mar'15
Operating Revenue

763,200

592,000

460,100

480,200

536,400

518,600

488,500

441,300

346,500

354,400

374,200

369,600

0

0

0

Operating Expenses
Purchased gas

-

-

53,200

-

-

-

53,000

41,700

10,100

30,100

51,600

54,600

0

0

0

Other operations and maintenance:
Affiliated suppliers

76,800

79,600

74,700

70,900

65,400

50,900

41,000

34,800

28,800

27,300

26,700

22,100

0

0

0

Other

101,900

77,700

65,600

62,900

71,300

77,500

65,400

60,500

45,800

36,200

36,700

34,600

0

0

0

Depreciation and amortization

146,800

122,300

100,400

100,800

100,800

86,700

71,500

56,600

42,600

40,100

39,800

40,400

0

0

0

Other taxes

46,800

37,200

36,900

36,500

36,300

35,000

32,600

30,600

28,400

27,700

27,700

26,300

0

0

0

Total operating expenses

409,200

362,500

330,800

326,200

338,300

308,900

263,500

224,200

155,700

161,400

182,500

178,000

0

0

0

Income from operations

354,000

229,500

129,300

154,000

198,100

209,700

225,000

217,100

190,800

193,000

191,700

191,600

0

0

0

Earnings from equity method investees

29,500

30,100

29,200

26,200

27,400

26,100

24,600

23,000

21,600

16,700

13,000

6,600

0

0

0

Other income

7,900

6,900

6,800

6,300

5,300

4,400

4,000

3,200

2,600

2,000

1,300

1,000

0

0

0

Interest and related charges

-32,300

-31,100

-30,300

-31,100

-30,300

-23,200

-15,100

-7,300

-1,600

-700

-500

-600

0

0

0

Income from operations including noncontrolling interest before income taxes

-

-

-

-

-

-

-

-

0

-

-

198,600

0

0

0

Income tax expense

-

-

-

-

-

-

-

-

0

-

-

2,100

0

0

0

Net income including noncontrolling interest and predecessors

-

235,400

135,000

-

-

0

0

-

0

-

-

196,500

0

0

0

Net income including noncontrolling interest and predecessors

0

-

-

-

0

-

-

224,200

213,700

209,100

203,200

194,200

0

0

0

Net income attributable to Predecessor

-

-

-

-

-

-

-

-

-

-

-

-

0

0

0

Less: Net income (loss) attributable to noncontrolling interest

154,100

29,300

-65,200

-39,700

7,400

50,200

91,200

117,800

121,000

122,700

121,700

121,700

0

0

0

Net income attributable to partners

205,000

206,100

200,200

195,100

179,300

155,000

135,500

106,400

95,000

88,700

83,800

72,500

0

0

0

Net income attributable to partners' ownership interest
Net income attributable to limited partners

38,000

38,000

38,000

38,000

0

0

0

-

-

-

-

-

-

-

-

General partner's interest in net income

16,100

20,100

20,400

14,200

7,600

4,300

4,600

2,300

1,900

1,200

-100

-500

0

0

0