Digimarc corp (DMRC)
Income statement / Yearly
Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09
Revenue:
Total revenue

22,987

21,192

25,213

-

-

-

-

-

-

-

-

Service

-

-

-

12,667

12,517

11,727

11,631

10,792

12,395

12,324

10,845

Subscription

-

-

-

5,808

6,377

6,203

5,591

1,481

1,378

-

-

License

-

-

-

3,318

3,295

7,728

17,742

32,102

22,266

18,826

8,226

Total revenue

-

-

-

21,793

22,189

25,658

34,964

44,375

36,039

31,150

19,071

Cost of revenue:
Total cost of revenue

8,036

8,426

8,558

-

-

-

-

-

-

-

-

Service

-

-

-

5,673

5,488

5,077

5,327

5,917

6,638

6,464

6,090

Subscription

-

-

-

2,410

3,113

3,020

2,491

355

177

-

-

License

-

-

-

414

346

334

387

236

122

236

211

Total cost of revenue

-

-

-

8,497

8,947

8,431

8,205

6,508

6,937

6,700

6,301

Gross profit

14,951

12,766

16,655

13,296

13,242

17,227

26,759

37,867

29,102

24,450

12,770

Operating expenses:
Sales and marketing

19,875

19,140

16,636

11,888

9,275

7,974

6,144

3,827

4,336

3,545

3,034

Research, development and engineering

16,467

15,971

15,435

13,394

12,465

13,711

12,274

8,741

7,327

5,687

4,989

General and administrative

10,848

9,897

9,680

8,298

7,954

8,972

9,624

9,457

9,956

7,864

6,299

Intellectual property

1,492

1,282

1,469

1,636

1,525

1,793

1,129

1,248

1,094

1,203

1,013

Total operating expenses

48,682

46,290

43,220

35,216

31,219

32,450

29,171

23,273

22,713

18,299

15,335

Operating loss

-33,731

-33,524

-26,565

-21,920

-17,977

-15,223

-2,412

14,594

6,389

6,151

-2,565

Net loss from joint ventures

-

-

-

-

-

-

-

-1,107

-2,714

-2,180

-691

Other income, net

912

1,057

588

258

109

55

109

179

195

245

522

Loss before income taxes

-32,819

-32,467

-25,977

-21,662

-17,868

-15,168

-2,303

13,666

3,870

-

-

Income before income taxes

-

-

-

-

-

-

-

-

-

4,216

-2,734

Benefit (provision) for income taxes

21

39

-206

10

66

652

-1,796

5,394

-1,786

42

23

Net loss

-32,840

-32,506

-25,771

-21,672

-17,934

-15,820

-507

8,272

5,656

4,174

-2,757

Earnings (loss) per common share:
Loss per common share — basic

-2.79

-2.86

-2.44

-2.36

-2.19

-2.22

-0.10

1.16

0.84

0.59

-0.39

Loss per common share — diluted

-2.79

-2.86

-2.44

-2.36

-2.19

-2.22

-0.10

1.12

0.76

0.55

-0.39

Weighted average common shares outstanding — basic

11,762

11,360

10,571

9,188

8,198

7,187

6,866

6,757

6,741

7,120

7,140

Weighted average common shares outstanding — diluted

11,762

11,360

10,571

9,188

8,198

7,187

6,866

6,989

7,430

7,623

7,140

Cash dividends declared per common share

-

-

-

-

-

0.22

0.44

0.33

-

-

-

Service [Member]
Total revenue

12,793

12,774

12,936

-

-

-

-

-

-

-

-

Total cost of revenue

5,523

5,922

5,792

-

-

-

-

-

-

-

-

Subscription [Member]
Total revenue

8,125

6,041

5,519

-

-

-

-

-

-

-

-

Total cost of revenue

1,840

1,907

2,264

-

-

-

-

-

-

-

-

License [Member]
Total revenue

2,069

2,377

6,758

-

-

-

-

-

-

-

-

Total cost of revenue

673

597

502

-

-

-

-

-

-

-

-