Now inc. (DNOW)
Income statement / TTM
Mar'20Dec'19Sep'19Jun'19Mar'19Dec'18Sep'18Jun'18Mar'18Dec'17Sep'17Jun'17Mar'17Dec'16Sep'16Jun'16Mar'16Dec'15Sep'15Jun'15Mar'15Dec'14Sep'14Jun'14Mar'14Dec'13Sep'13Jun'13Mar'13
Revenue

2,770

2,951

3,076

3,147

3,148

3,127

3,032

2,907

2,781

2,648

2,517

2,340

2,190

2,107

2,213

2,446

2,695

3,010

3,372

3,689

3,891

4,105

4,140

4,183

4,301

4,296

0

0

0

Operating expenses:
Cost of products

2,225

2,365

2,458

2,511

2,508

2,497

2,431

2,339

2,246

2,147

2,056

1,927

1,818

1,762

1,850

2,053

2,261

2,508

2,771

2,992

3,125

3,286

3,329

3,379

3,494

3,499

0

0

0

Warehousing, selling and administrative

536

541

542

548

551

557

550

549

548

542

549

548

550

567

584

597

608

619

0

0

0

-

-

-

-

-

-

-

-

Impairment charges

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Impairment of goodwill

-

-

-

-

-

-

-

-

-

0

-

-

-

0

-

-

-

0

0

-

-

-

-

-

-

-

-

-

-

Operating and warehousing costs

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

412

0

0

0

Selling, general and administrative

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

161

0

0

0

Operating profit (loss)

-439

-83

76

88

89

73

51

19

-13

-41

-88

-135

-178

-222

-359

-597

-567

-510

-300

41

111

181

205

218

228

224

0

0

0

Other expense

-

10

12

14

15

15

14

13

13

11

9

9

8

8

9

6

6

8

0

0

0

-

-

-

-

-

-

-

-

Other income (expense)

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-2

0

0

0

Income (loss) before income taxes

-445

-93

64

74

74

58

37

6

-26

-52

-97

-144

-186

-230

-368

-603

-573

-518

-308

32

104

178

202

212

224

222

0

0

0

Income tax provision (benefit)

1

4

6

6

6

6

0

0

0

-

0

0

-

4

44

-23

-18

-16

-71

13

39

62

68

71

77

75

0

0

0

Net income (loss)

-446

-97

58

68

68

52

33

4

-27

-52

-120

-167

-194

-234

-412

-580

-555

-502

-237

19

65

116

134

141

147

147

0

0

0

Earnings (loss) per share:
Basic earnings (loss) per common share

-3.03

-1.27

0.09

0.12

0.17

0.14

0.18

0.12

0.02

-0.03

-0.08

-0.16

-0.21

-0.66

-0.53

-0.40

-0.59

-2.33

-2.09

-0.18

-0.09

0.15

0.30

0.25

0.38

0.32

0.37

0.31

0.37

Diluted earnings (loss) per common share

-3.03

-1.27

0.09

0.12

0.16

0.14

0.18

0.12

0.02

-0.03

-0.08

-0.16

-0.21

-0.66

-0.53

-0.40

-0.59

-2.33

-2.09

-0.18

-0.09

0.14

0.30

0.25

0.38

0.32

0.36

0.31

0.37

Weighted-average common shares outstanding, basic

109

109

108

108

108

108

108

108

108

108

107

107

107

107

107

107

107

107

107

107

107

107

107

107

107

107

107

107

107

Weighted-average common shares outstanding, diluted

109

107

109

109

109

108

109

108

108

108

107

107

107

107

107

107

107

107

107

107

107

108

108

108

107

107

107

107

107