Docusign, inc. (DOCU)
Balance Sheet / Yearly
Jan'20Oct'19Jul'19Apr'19Jan'19Oct'18Jul'18Apr'18Jan'18Jan'17
Assets
Current assets
Cash and cash equivalents

241,203

197,697

224,290

236,476

517,811

1,094,133

818,795

269,429

256,867

190,556

Investments—current

414,939

456,080

525,963

515,648

251,203

-

-

-

0

-

Restricted cash

280

414

133

167

367

367

367

367

569

688

Accounts receivable

237,841

159,464

138,652

117,134

174,548

130,611

108,365

104,128

123,750

95,673

Contract assets—current

12,502

17,921

15,548

13,360

10,616

12,056

13,760

12,030

14,260

7,415

Prepaid expenses and other current assets

37,125

37,814

38,907

39,341

29,976

28,344

26,776

29,779

23,349

19,791

Total current assets

943,890

869,390

943,493

922,126

984,521

1,265,511

968,063

415,733

418,795

314,123

Investments—noncurrent

239,729

257,783

180,146

184,683

164,220

-

-

-

0

-

Property and equipment, net

128,293

105,917

92,078

84,094

75,832

73,965

60,415

60,095

63,019

63,679

Long-Lived Assets

-

242,544

-

-

-

-

-

-

-

-

Operating lease right-of-use assets

149,833

136,627

137,292

143,361

0

-

-

-

-

-

Goodwill

194,882

195,024

195,427

194,775

195,225

194,533

35,369

36,074

37,306

35,782

Intangible assets, net

56,500

60,759

65,070

69,490

74,203

79,161

10,139

11,278

14,148

22,971

Deferred contract acquisition costs—noncurrent

153,333

136,248

124,434

115,924

112,583

97,091

86,199

78,401

75,535

56,019

Other assets—noncurrent

24,678

24,617

23,896

23,947

8,833

9,175

9,513

12,891

11,170

7,064

Total assets

1,891,138

1,786,365

1,761,836

1,738,400

1,615,417

1,719,436

1,169,698

614,472

619,973

499,638

Liabilities and Stockholders’ Equity
Current liabilities
Accounts payable

28,144

29,099

23,452

21,436

19,590

22,059

16,653

13,269

23,713

19,043

Accrued expenses and other current liabilities

54,344

-

-

-

35,658

-

-

-

-

-

Accrued expenses

-

33,094

34,227

28,133

-

22,669

18,368

19,023

15,734

10,550

Accrued compensation

83,189

70,860

79,980

57,684

77,553

53,686

51,212

33,905

50,852

41,793

Contract liabilities—current

507,560

423,742

402,734

385,460

381,060

316,619

289,724

282,470

270,188

187,326

Operating lease liabilities—current

20,728

18,743

17,193

16,921

0

-

-

-

-

-

Deferred rent—current

0

-

-

-

2,452

2,029

1,872

1,811

1,758

1,447

Other liabilities—current

-

12,956

16,563

12,973

-

17,574

11,761

12,017

11,574

9,714

Total current liabilities

693,965

588,494

574,149

522,607

516,313

434,636

389,590

362,495

373,819

269,873

Convertible senior notes, net

465,321

458,578

451,934

445,385

438,932

432,572

-

-

0

-

Contract liabilities—noncurrent

11,478

9,339

7,784

7,586

7,712

7,135

7,703

8,065

7,736

2,825

Operating lease liabilities—noncurrent

162,432

150,362

150,493

154,778

0

-

-

-

-

-

Deferred rent—noncurrent

0

-

-

-

24,195

23,050

22,633

22,862

23,044

23,523

Deferred tax liability—noncurrent

4,920

4,275

4,270

4,267

4,207

2,500

2,499

2,505

2,511

2,437

Other liabilities—noncurrent

6,695

5,955

6,527

6,095

9,696

9,374

3,803

4,419

4,010

2,295

Total liabilities

1,344,811

1,217,003

1,195,157

1,140,718

1,001,055

909,267

426,228

400,346

411,120

300,953

Commitments and contingencies (Note 12)

-

-

-

-

-

0

0

0

-

0

Temporary Equity, Carrying Amount, Attributable to Parent

-

-

-

-

-

0

0

547,854

547,501

546,040

Stockholders’ equity
Preferred stock, $0.0001 par value; 10,000 shares authorized, 0 shares issued and outstanding as of October 31, 2019 and January 31, 2019

-

0

0

0

-

0

0

-

0

-

Common stock, $0.0001 par value; 500,000 shares authorized, 181,254 shares outstanding as of January 31, 2020; 500,000 shares authorized, 169,303 shares outstanding as of January 31, 2019

-

18

18

17

-

16

16

4

4

3

Additional paid-in capital

1,685,167

1,660,313

1,612,786

1,575,471

1,545,088

1,676,180

1,555,185

438,200

160,265

105,432

Accumulated other comprehensive loss

-1,673

-1,191

-2,945

-3,258

-1,965

-3,493

-2,010

1,075

3,403

-2,746

Accumulated deficit

-1,137,185

-1,089,778

-1,043,180

-974,548

-928,778

-862,534

-809,721

-773,007

-502,320

-450,044

Total stockholders’ equity (deficit)

546,327

569,362

566,679

597,682

614,362

810,169

743,470

-333,728

-338,648

-347,355

Total liabilities, redeemable convertible preferred stock, and stockholders’ equity (deficit)

1,891,138

1,786,365

1,761,836

1,738,400

1,615,417

1,719,436

1,169,698

614,472

619,973

499,638

Preferred Stock, Value, Outstanding

0

-

-

-

0

-

-

-

-

-

Common Stock, Value, Outstanding

18

-

-

-

17

-

-

-

-

-