Dorman Products, Inc. DORM Income Statement

Dorman products, inc. (DORM)

Income statement / Quarterly

Mar'20	Dec'19	Sep'19	Jun'19	Mar'19	Dec'18	Sep'18	Jun'18	Mar'18	Dec'17	Sep'17	Jun'17	Mar'17	Dec'16	Sep'16	Jun'16	Mar'16	Dec'15	Sep'15	Jun'15	Mar'15	Dec'14	Sep'14	Jun'14	Mar'14	Dec'13	Sep'13	Jun'13	Mar'13	Dec'12	Sep'12	Jun'12	Mar'12	Dec'11	Sep'11	Jun'11	Mar'11	Sep'10	Jun'10
Net sales
257,730	239,567	253,796	254,175	243,791	260,342	247,954	238,147	227,262	227,719	224,615	229,262	221,625	229,097	212,786	209,573	208,148	204,834	210,928	198,721	188,474	173,981	197,796	196,187	183,512	169,809	177,953	162,261	154,443	135,014	156,411	144,172	134,823	131,525	130,576	126,957	124,374	119,212	115,009
Cost of goods sold
172,933	161,306	166,872	167,027	156,299	163,394	152,957	145,446	138,627	136,791	136,489	138,410	132,882	136,926	129,641	127,409	127,554	127,041	130,134	122,151	115,581	107,264	121,915	123,226	111,870	103,724	108,249	97,906	93,619	83,173	96,665	91,026	84,347	81,900	81,979	81,324	78,962	74,088	71,681
Gross profit
84,797	78,261	86,924	87,148	87,492	96,948	94,997	92,701	88,635	90,928	88,126	90,852	88,743	92,171	83,145	82,164	80,594	77,793	80,794	76,570	72,893	66,717	75,881	72,961	71,642	66,085	69,704	64,355	60,824	51,841	59,746	53,146	50,476	49,625	48,597	45,633	45,412	45,124	43,328
Selling, general and administrative expenses
59,735	56,361	59,961	59,925	57,750	52,312	51,264	49,921	48,641	47,519	45,336	45,853	43,701	45,123	41,512	41,175	41,663	43,423	39,554	39,675	39,241	38,106	37,405	36,261	34,695	34,478	34,034	33,601	30,916	28,875	28,615	27,419	26,069	25,152	25,195	25,061	26,222	24,628	24,230
Income from operations
25,062	21,900	26,963	27,223	29,742	44,636	43,733	42,780	39,994	43,409	42,790	44,999	45,042	47,048	41,633	40,989	38,931	34,370	41,240	36,895	33,652	28,611	38,476	36,700	36,947	31,607	35,670	30,754	29,908	22,966	31,131	25,727	24,407	24,473	23,402	20,572	19,190	20,496	19,098
Other income, net
2,631	-110	33	27	29	-294	61	73	152	-125	168	241	64	-61	-61	-62	-57	-368	48	52	52	44	58	63	39	41	47	53	48	33	38	38	14	-10	12	31	70	57	58
Income before income taxes
27,693	21,790	26,996	27,250	29,771	44,342	43,794	42,853	40,146	43,284	42,958	45,240	45,106	46,987	41,572	40,927	38,874	34,306	41,192	36,843	33,600	28,567	38,418	36,637	36,908	31,566	35,623	30,701	29,860	22,933	31,093	25,689	24,393	24,483	23,390	20,541	19,120	20,439	19,040
Provision for income taxes
4,918	4,242	5,688	5,751	6,364	9,743	9,777	8,514	9,499	21,317	15,950	16,803	15,919	18,286	14,877	14,945	14,203	12,519	15,132	13,700	12,261	9,911	13,882	13,393	13,357	10,947	12,736	11,359	10,788	7,684	11,337	9,583	9,099	8,564	8,374	7,660	6,734	7,622	7,555
Income from continuing operations
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	15,249	19,756	16,106	15,294	-	15,016	12,881	-	-	-
Income from discontinued operations
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	51	586	3,636	284	-	-3,516	-134	-	-	-
Net income
22,775	17,548	21,308	21,499	23,407	34,599	34,017	34,339	30,647	21,967	27,008	28,437	29,187	28,701	26,695	25,982	24,671	21,787	26,060	23,143	21,339	18,656	24,536	23,244	23,551	20,619	22,887	19,342	19,072	15,300	20,342	19,742	15,578	16,644	11,500	12,747	12,386	12,817	11,485
Earnings Per Share:
Income from continuing operations
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0.43	0.54	0.45	0.42	-	0.42	0.36	-	-	-
Income from discontinued operations
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-0.01	0.02	0.10	0.01	-	-0.10	0.00	-	-	-
Basic
0.70	0.54	0.66	0.66	0.71	1.04	1.03	1.04	0.93	0.66	0.80	0.83	0.85	0.84	0.77	0.75	0.71	0.62	0.73	0.65	0.60	0.53	0.68	0.64	0.65	0.56	0.63	0.53	0.53	0.42	0.56	0.55	0.43	0.12	0.32	0.36	0.69	0.72	0.65
Income from continuing operations
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0.42	0.54	0.44	0.42	-	0.41	0.35	-	-	-
Income from discontinued operations
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-0.01	0.02	0.10	0.01	-	-0.09	0.00	-	-	-
Diluted
0.70	0.54	0.65	0.66	0.71	1.03	1.03	1.03	0.93	0.65	0.80	0.83	0.85	0.84	0.77	0.75	0.71	0.62	0.73	0.65	0.60	0.53	0.68	0.64	0.64	0.57	0.62	0.53	0.52	0.41	0.56	0.54	0.43	0.12	0.32	0.35	0.68	0.71	0.63
Weighted Average Shares Outstanding:
Basic
32,354	32,513	32,522	32,588	32,801	33,340	32,985	33,146	32,917	33,521	33,822	34,128	34,385	34,268	34,572	34,546	34,678	35,260	35,514	35,548	35,542	35,624	35,898	36,315	36,371	36,363	36,362	36,347	36,316	36,241	36,240	36,058	35,957	53,790	35,933	35,850	17,891	17,800	17,757
Diluted
32,426	32,593	32,594	32,676	32,889	33,504	33,095	33,226	33,003	33,595	33,909	34,225	34,479	34,360	34,672	34,626	34,734	35,320	35,575	35,614	35,643	35,716	36,024	36,471	36,549	36,552	36,632	36,685	36,627	36,217	36,622	36,636	36,501	54,380	36,418	36,455	18,227	18,176	18,127