Dover corp (DOV)
Income statement / Quarterly
Mar'20Dec'19Sep'19Jun'19Mar'19Dec'18Sep'18Jun'18Mar'18Dec'17Sep'17Jun'17Mar'17Dec'16Sep'16Jun'16Mar'16Dec'15Sep'15Jun'15Mar'15Dec'14Sep'14Jun'14Mar'14Dec'13Sep'13Jun'13Mar'13Dec'12Sep'12Jun'12Mar'12Dec'11Sep'11Jun'11Mar'11Dec'10Sep'10Jun'10Mar'10Dec'09Sep'09Jun'09Mar'09Sep'08Jun'08
Revenue

1,655

1,775

1,825

1,810

1,724

1,808

1,747

1,798

1,637

1,522

1,747

1,737

1,813

1,026

1,707

1,686

1,622

1,694

1,787

1,758

1,715

1,977

2,009

1,962

1,802

1,518

1,940

1,932

1,763

536

2,097

2,038

1,954

1,423

2,138

1,994

1,812

937

1,802

1,786

1,583

1,075

1,499

1,390

1,379

1,965

2,010

Cost of goods and services

1,043

1,124

1,151

1,138

1,101

1,163

1,100

1,132

1,034

957

1,098

1,083

1,152

651

1,075

1,055

1,033

1,080

1,114

1,104

1,088

1,254

1,235

1,194

1,094

933

1,183

1,176

1,082

289

1,287

1,261

1,208

872

1,332

1,218

1,100

506

1,111

1,097

971

595

941

897

896

1,261

1,271

Gross profit

612

651

673

672

623

644

646

665

602

564

649

654

661

375

631

631

589

613

672

654

627

723

774

768

707

584

756

755

681

246

810

777

746

550

806

775

711

430

690

688

612

479

558

493

482

704

739

Selling, General and Administrative Expense

386

403

390

396

408

426

426

428

435

404

410

421

486

216

421

437

443

414

395

402

434

460

426

438

433

356

408

435

416

148

451

466

453

342

476

448

453

268

397

423

409

311

378

364

367

434

446

Loss on assets held for sale

0

93

0

0

-46

0

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Operating earnings

225

248

282

275

168

218

220

236

167

159

239

232

174

158

210

193

145

199

276

251

192

263

348

329

274

228

348

320

265

97

358

311

292

208

329

327

258

162

292

264

202

167

180

128

114

269

293

Interest Expense

27

30

31

31

31

32

31

32

35

36

35

36

36

35

33

33

33

227

-31

-31

-32

227

-31

-31

-32

-29

-30

-30

-30

-31

-30

-29

-30

-28

-30

-28

-28

-80

-26

-26

27

-174

26

24

22

25

27

Interest Income

1

1

1

0

0

2

2

2

2

1

1

2

2

2

0

1

1

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Gain on sale of businesses

6

-

-

-

0

-

-

-

-

113

0

0

90

84

0

0

11

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Other income, net

7

1

5

4

1

-2

2

4

0

0

1

-0

0

0

3

2

2

1

0

1

4

-1

1

6

-0

3

-0

-1

2

-0

-3

-0

-1

4

-0

-1

-1

0

-9

4

1

2

0

-1

1

12

-1

Total interest/other expense, net

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

26

20

13

28

Earnings before provision for income taxes

213

197

257

249

138

186

193

211

134

239

206

198

231

211

181

164

127

169

245

221

164

230

318

303

241

202

317

288

237

65

324

280

260

183

299

297

228

136

256

242

177

143

154

101

94

256

264

Provision for income taxes

-37

301

-51

-51

-32

239

-35

-44

-24

-33

47

55

59

56

51

46

28

32

58

65

47

59

92

92

71

56

91

30

70

40

90

75

73

48

76

58

54

29

37

70

55

39

47

1

32

65

77

Earnings from continuing operations

176

168

206

198

105

157

157

166

109

-

159

142

-

-

-

-

-

136

186

155

117

171

225

210

170

146

226

258

167

25

233

205

186

135

223

239

174

106

219

171

121

103

107

100

61

190

186

Loss from discontinued operations

-

-

0

0

-

-16

0

-26

22

-

19

21

-

-

-

-

-

5

-0

176

92

-2

6

3

-9

47

42

71

42

134

7

8

9

142

-51

10

20

91

4

-2

-13

-4

-0

-3

-7

-2

-51

Net earnings

176

168

206

198

105

141

157

139

131

296

178

164

172

161

130

118

99

141

186

332

209

169

231

213

160

193

269

330

210

159

241

214

196

278

172

249

194

198

223

169

108

99

106

97

53

187

135

Earnings per share from continuing operations
Comprehensive earnings

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

120

237

-

47

269

266

-

-

-

-

-

-

-

-

-

-

Earnings from continuing operations (in dollars per basic share)

-

-

1.42

1.36

-

1.06

1.07

1.10

0.71

-

1.02

0.92

-

-

-

-

-

0.88

1.20

0.98

0.72

1.05

1.36

1.26

1.00

0.86

1.33

1.51

0.96

0.17

1.28

1.12

1.01

0.74

1.20

1.28

0.94

0.57

1.17

0.92

0.65

0.56

0.58

0.54

0.33

1.02

0.99

Earnings from continuing operations (in dollars per diluted share)

-

-

1.40

1.35

-

1.06

1.05

1.08

0.70

-

1.01

0.90

-

-

-

-

-

0.86

1.19

0.97

0.72

1.03

1.34

1.25

0.99

0.85

1.31

1.49

0.95

0.16

1.27

1.10

1.00

0.72

1.19

1.26

0.92

0.55

1.16

0.91

0.65

0.55

0.58

0.54

0.33

1.01

0.98

Earnings (loss) per share from discontinued operations:
Earnings (loss) per share from discontinued operations (in dollars per basic share)

-

-

0.00

0.00

-

-0.11

0.00

-0.17

0.14

-

0.12

0.14

-

-

-

-

-

0.06

0.00

1.11

0.57

-0.02

0.04

0.02

-0.06

0.28

0.25

0.42

0.25

0.75

0.04

0.05

0.05

0.77

-0.28

0.06

0.11

0.49

0.02

-0.01

-0.07

-0.03

0.00

-0.02

-0.04

-0.01

-0.27

Earnings (loss) per share from discontinued operations (in dollars per diluted share)

-

-

0.00

0.00

-

-0.11

0.00

-0.17

0.14

-

0.12

0.14

-

-

-

-

-

0.05

0.00

1.10

0.57

-0.02

0.04

0.02

-0.06

0.27

0.25

0.42

0.24

0.74

0.04

0.05

0.05

0.75

-0.27

0.06

0.11

0.49

0.02

-0.01

-0.07

-0.03

0.00

-0.02

-0.04

-0.01

-0.27

Net earnings per share:
Net earnings per share [Abstract]
Net earnings (in dollars per basic share)

1.22

1.16

1.42

1.36

0.73

0.96

1.07

0.92

0.85

1.90

1.15

1.05

1.11

1.04

0.84

0.76

0.64

0.92

1.20

2.10

1.30

1.02

1.40

1.29

0.94

1.14

1.58

1.93

1.21

0.90

1.33

1.17

1.07

1.51

0.93

1.34

1.04

1.06

1.20

0.91

0.58

0.53

0.57

0.52

0.29

1.01

0.72

Net earnings (in dollars per diluted share)

1.21

1.14

1.40

1.35

0.72

0.95

1.05

0.91

0.84

1.88

1.14

1.04

1.09

1.02

0.83

0.76

0.64

0.92

1.19

2.07

1.28

1.01

1.38

1.27

0.93

1.11

1.56

1.91

1.20

0.90

1.31

1.15

1.05

1.48

0.91

1.32

1.03

1.03

1.19

0.90

0.58

0.53

0.57

0.52

0.29

1.00

0.71

Weighted average shares outstanding:
Weighted average shares outstanding - basic

144

144

145

145

145

145

147

151

154

155

155

155

155

155

155

155

155

154

155

158

161

-

166

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

186

186

187

-557

186

186

186

186

189

Weighted average shares outstanding - diluted

145

146

147

147

146

148

149

153

157

158

157

157

157

156

156

156

156

156

156

160

163

-

168

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

188

188

187

-558

186

186

186

187

190

Dividends paid per common share (in dollars per share)

-

-

-

-

-

-

-

-

-

-

0.47

0.44

0.44

-

0.44

0.42

0.42

0.42

0.42

0.40

0.40

0.40

0.40

0.37

0.37

0.37

0.37

0.35

0.35

0.35

0.35

0.31

0.31

0.31

0.31

0.27

0.27

0.27

0.28

0.26

0.26

0.26

0.26

0.25

0.25

0.25

0.20

Dilutive effect of assumed exercise of employee stock options, SARs and performance shares (in shares)

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

1

1

0

-0

0

0

0

1

1

Anti-dilutive options/SARs excluded from diluted EPS computation (in shares)

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

3

3

2

-36

12

13

11

3

3