Dover corp (DOV)
Income statement / TTM
Mar'20Dec'19Sep'19Jun'19Mar'19Dec'18Sep'18Jun'18Mar'18Dec'17Sep'17Jun'17Mar'17Dec'16Sep'16Jun'16Mar'16Dec'15Sep'15Jun'15Mar'15Dec'14Sep'14Jun'14Mar'14Dec'13Sep'13Jun'13Mar'13Dec'12Sep'12Jun'12Mar'12Dec'11Sep'11Jun'11Mar'11Dec'10Sep'10Jun'10Mar'10Dec'09Sep'09Jun'09Mar'09Sep'08Jun'08
Revenue

7,067

7,136

7,169

7,091

7,079

6,992

6,705

6,705

6,645

6,820

6,325

6,285

6,234

6,043

6,710

6,790

6,863

6,956

7,239

7,461

7,665

7,752

7,293

7,223

7,193

7,155

6,172

6,330

6,436

6,626

7,514

7,555

7,511

7,369

6,883

6,546

6,338

6,109

6,247

5,944

5,548

5,344

6,234

6,746

0

0

0

Cost of goods and services

4,457

4,515

4,555

4,504

4,498

4,432

4,226

4,224

4,174

4,291

3,985

3,962

3,934

3,815

4,244

4,283

4,332

4,388

4,561

4,681

4,772

4,778

4,458

4,406

4,388

4,376

3,732

3,835

3,920

4,046

4,629

4,674

4,632

4,524

4,158

3,937

3,816

3,686

3,776

3,606

3,405

3,331

3,996

4,326

0

0

0

Gross profit

2,609

2,620

2,614

2,587

2,580

2,559

2,479

2,481

2,470

2,529

2,339

2,322

2,299

2,227

2,466

2,506

2,530

2,568

2,678

2,780

2,893

2,974

2,835

2,817

2,804

2,778

2,440

2,494

2,515

2,579

2,884

2,880

2,879

2,844

2,725

2,609

2,522

2,422

2,471

2,338

2,143

2,013

2,238

2,419

0

0

0

Selling, General and Administrative Expense

1,577

1,599

1,622

1,657

1,689

1,716

1,694

1,678

1,670

1,722

1,534

1,545

1,561

1,518

1,716

1,690

1,656

1,647

1,693

1,723

1,759

1,758

1,654

1,637

1,633

1,616

1,409

1,452

1,483

1,520

1,714

1,739

1,721

1,720

1,647

1,568

1,543

1,499

1,542

1,522

1,463

1,422

1,545

1,613

0

0

0

Loss on assets held for sale

93

46

-46

-46

-46

0

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Operating earnings

1,032

974

945

882

843

843

784

803

799

806

805

777

738

708

749

815

874

920

984

1,056

1,133

1,215

1,180

1,180

1,170

1,161

1,031

1,041

1,032

1,059

1,169

1,141

1,157

1,123

1,077

1,041

978

923

928

815

679

591

692

805

0

0

0

Interest Expense

121

125

126

126

127

130

135

139

144

144

143

142

139

135

328

262

197

131

131

132

132

131

-125

-124

-123

-120

-121

-122

-121

-121

-119

-118

-117

-115

-166

-163

-161

-106

-200

-147

-95

-100

99

100

0

0

0

Interest Income

4

4

5

6

7

8

8

8

7

8

9

8

7

6

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Gain on sale of businesses

0

-

-

-

0

-

-

-

-

203

174

174

175

96

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Other income, net

19

12

8

5

5

4

7

6

1

2

2

4

6

8

9

6

5

7

4

5

10

5

10

9

1

4

0

-3

-2

-6

-1

2

1

1

-2

-12

-5

-3

-1

9

3

3

13

11

0

0

0

Total interest/other expense, net

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

0

0

Earnings before provision for income taxes

918

843

832

767

729

725

777

791

778

875

848

822

788

684

642

706

763

800

862

934

1,017

1,094

1,065

1,065

1,049

1,045

909

915

908

931

1,049

1,024

1,041

1,010

962

920

864

813

820

718

577

494

606

716

0

0

0

Provision for income taxes

160

165

103

119

126

134

-139

-55

44

129

219

223

213

182

158

166

185

204

230

264

291

316

313

312

249

248

232

232

277

280

288

273

256

237

218

180

192

193

203

213

143

120

147

177

0

0

0

Earnings from continuing operations

748

677

667

619

587

591

592

577

0

-

0

0

-

-

-

-

-

595

631

670

725

778

752

752

800

797

676

683

630

650

760

750

784

773

744

740

672

619

616

504

433

373

459

539

0

0

0

Loss from discontinued operations

-

-

-16

-16

-

-20

14

36

0

-

0

0

-

-

-

-

-

273

266

272

99

-2

47

84

152

205

292

257

194

160

168

109

111

122

71

126

114

80

-15

-20

-22

-16

-14

-65

0

0

0

Net earnings

748

677

651

602

544

570

725

746

770

811

676

627

581

508

489

545

759

869

897

943

824

775

799

837

953

1,003

969

940

825

811

929

860

896

895

815

866

786

700

600

483

411

356

445

473

0

0

0

Earnings per share from continuing operations
Comprehensive earnings

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

-

0

0

0

-

-

-

-

-

-

-

-

-

-

Earnings from continuing operations (in dollars per basic share)

-

-

1.42

1.36

-

1.06

1.07

1.10

0.71

-

1.02

0.92

-

-

-

-

-

0.88

1.20

0.98

0.72

1.05

1.36

1.26

1.00

0.86

1.33

1.51

0.96

0.17

1.28

1.12

1.01

0.74

1.20

1.28

0.94

0.57

1.17

0.92

0.65

0.56

0.58

0.54

0.33

1.02

0.99

Earnings from continuing operations (in dollars per diluted share)

-

-

1.40

1.35

-

1.06

1.05

1.08

0.70

-

1.01

0.90

-

-

-

-

-

0.86

1.19

0.97

0.72

1.03

1.34

1.25

0.99

0.85

1.31

1.49

0.95

0.16

1.27

1.10

1.00

0.72

1.19

1.26

0.92

0.55

1.16

0.91

0.65

0.55

0.58

0.54

0.33

1.01

0.98

Earnings (loss) per share from discontinued operations:
Earnings (loss) per share from discontinued operations (in dollars per basic share)

-

-

0.00

0.00

-

-0.11

0.00

-0.17

0.14

-

0.12

0.14

-

-

-

-

-

0.06

0.00

1.11

0.57

-0.02

0.04

0.02

-0.06

0.28

0.25

0.42

0.25

0.75

0.04

0.05

0.05

0.77

-0.28

0.06

0.11

0.49

0.02

-0.01

-0.07

-0.03

0.00

-0.02

-0.04

-0.01

-0.27

Earnings (loss) per share from discontinued operations (in dollars per diluted share)

-

-

0.00

0.00

-

-0.11

0.00

-0.17

0.14

-

0.12

0.14

-

-

-

-

-

0.05

0.00

1.10

0.57

-0.02

0.04

0.02

-0.06

0.27

0.25

0.42

0.24

0.74

0.04

0.05

0.05

0.75

-0.27

0.06

0.11

0.49

0.02

-0.01

-0.07

-0.03

0.00

-0.02

-0.04

-0.01

-0.27

Net earnings per share:
Net earnings per share [Abstract]
Net earnings (in dollars per basic share)

1.22

1.16

1.42

1.36

0.73

0.96

1.07

0.92

0.85

1.90

1.15

1.05

1.11

1.04

0.84

0.76

0.64

0.92

1.20

2.10

1.30

1.02

1.40

1.29

0.94

1.14

1.58

1.93

1.21

0.90

1.33

1.17

1.07

1.51

0.93

1.34

1.04

1.06

1.20

0.91

0.58

0.53

0.57

0.52

0.29

1.01

0.72

Net earnings (in dollars per diluted share)

1.21

1.14

1.40

1.35

0.72

0.95

1.05

0.91

0.84

1.88

1.14

1.04

1.09

1.02

0.83

0.76

0.64

0.92

1.19

2.07

1.28

1.01

1.38

1.27

0.93

1.11

1.56

1.91

1.20

0.90

1.31

1.15

1.05

1.48

0.91

1.32

1.03

1.03

1.19

0.90

0.58

0.53

0.57

0.52

0.29

1.00

0.71

Weighted average shares outstanding:
Weighted average shares outstanding - basic

144

144

145

145

145

145

147

151

154

155

155

155

155

155

155

155

155

154

155

158

161

-

166

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

186

186

187

-557

186

186

186

186

189

Weighted average shares outstanding - diluted

145

146

147

147

146

148

149

153

157

158

157

157

157

156

156

156

156

156

156

160

163

-

168

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

188

188

187

-558

186

186

186

187

190

Dividends paid per common share (in dollars per share)

-

-

-

-

-

-

-

-

-

-

0.47

0.44

0.44

-

0.44

0.42

0.42

0.42

0.42

0.40

0.40

0.40

0.40

0.37

0.37

0.37

0.37

0.35

0.35

0.35

0.35

0.31

0.31

0.31

0.31

0.27

0.27

0.27

0.28

0.26

0.26

0.26

0.26

0.25

0.25

0.25

0.20

Dilutive effect of assumed exercise of employee stock options, SARs and performance shares (in shares)

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

1

1

0

-0

0

0

0

1

1

Anti-dilutive options/SARs excluded from diluted EPS computation (in shares)

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

3

3

2

-36

12

13

11

3

3