Darden restaurants inc (DRI)
Income statement / Quarterly
Feb'20Nov'19Aug'19May'19Feb'19Nov'18Aug'18May'18Feb'18Nov'17Aug'17May'17Feb'17Nov'16Aug'16May'16Feb'16Nov'15Aug'15May'15Feb'15Nov'14Aug'14May'14Feb'14Nov'13Aug'13May'13Feb'13Nov'12Aug'12May'12Feb'12Nov'11Aug'11May'11Feb'11Nov'10Aug'10May'10Feb'10Nov'09Aug'09Feb'09
Sales

2,346

2,056

2,133

2,229

2,246

1,973

2,061

2,134

2,128

1,881

1,936

1,934

1,878

1,642

1,714

1,790

1,847

1,608

1,687

1,878

1,730

1,559

1,595

1,650

1,618

1,485

1,531

-332

2,258

1,960

2,034

-606

2,159

1,831

1,942

1,990

1,976

1,726

1,806

1,863

1,874

1,641

1,734

1,798

Costs and expenses:
Food and beverage costs and restaurant expenses

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

1,265

1,200

1,208

-

1,752

1,568

1,549

-506

1,627

1,460

1,506

1,514

1,478

1,341

1,365

1,425

1,430

1,292

1,335

1,394

Restaurant labor

753

692

703

718

711

662

679

684

683

622

624

603

578

538

545

556

572

523

536

584

535

506

508

525

508

491

491

-78

709

635

626

-180

657

594

613

625

621

571

578

605

613

563

568

569

Marketing expenses

71

66

68

68

62

58

66

69

58

58

66

64

54

57

63

63

50

58

65

65

51

61

64

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

General and administrative expenses

100

91

98

103

102

95

104

102

110

98

98

133

87

79

87

90

95

101

97

119

86

128

95

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Selling, general and administrative

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

154

174

165

-

199

216

218

-28

198

187

182

187

194

180

180

179

169

169

171

159

Depreciation and amortization

87

87

86

87

85

82

80

79

79

78

76

70

67

67

66

66

67

75

81

80

79

80

78

78

76

75

74

-14

101

99

92

-17

88

85

84

81

80

78

76

76

78

73

72

71

Asset Impairment Charges And Disposal Group, Not Discontinued Operation, Loss (Gain) On Disposal

-0

-0

0

23

-1

-2

-0

2

0

0

0

-16

0

-0

7

9

2

-7

1

15

0

39

7

15

0

0

1

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Total operating costs and expenses

2,068

1,896

1,932

1,999

1,981

1,825

1,872

1,904

1,895

1,752

1,761

1,764

1,649

1,526

1,553

1,605

1,626

1,527

1,552

1,727

1,560

1,579

1,528

1,481

1,529

1,483

1,481

-369

2,085

1,916

1,888

-523

1,941

1,759

1,795

1,804

1,777

1,623

1,647

1,706

1,698

1,560

1,603

1,650

Operating income

278

160

201

229

265

148

189

230

233

128

174

170

229

116

161

185

221

81

134

150

170

-20

67

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Interest, net

-13

-13

-11

-11

-12

-12

-13

-13

-117

-15

-15

-11

-9

-9

-9

-9

-83

-57

-22

-24

-23

-33

-111

-35

-33

-32

-32

-33

-31

-32

-27

-27

-27

-25

-21

-21

-24

-23

-24

-24

-20

-24

-23

-25

Other (income) expense, net

0

-153

-

-

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Earnings (loss) before income taxes

265

-6

190

217

253

135

176

216

116

113

159

158

220

107

151

175

138

24

111

126

147

-54

-43

33

89

1

49

-88

173

43

146

-82

217

72

147

186

199

103

159

157

175

80

130

148

Income tax expense

31

-31

18

9

28

19

7

41

-102

24

38

33

53

27

40

35

29

-5

30

8

18

-23

-24

-14

2

-4

7

-46

38

9

35

-36

53

18

40

48

47

27

45

41

40

19

35

40

Earnings from continuing operations

233

25

171

208

225

115

168

175

218

88

121

125

166

79

111

140

108

30

81

118

128

-30

-19

48

86

6

42

-41

134

33

111

-45

164

54

106

137

151

75

113

116

134

61

95

108

Losses from discontinued operations, net of tax benefit of $0.7, $0.8, $1.6 and $1.3, respectively

-1

-0

-1

-0

-1

-0

-2

-0

-0

-3

-2

-1

-0

-0

-0

-0

-2

13

5

-12

5

-2

522

38

23

13

28

175

-0

-0

-0

196

0

-0

-0

-0

-0

-1

-0

-0

-0

-0

-0

-0

Net earnings

232

24

170

208

223

115

166

174

217

84

119

123

165

79

110

139

105

43

86

105

133

-32

503

86

109

19

70

133

134

33

110

151

164

53

106

137

151

74

113

115

134

60

94

107

Basic net earnings per share:
Earnings from continuing operations (in dollars per share)

1.92

0.21

1.40

1.69

1.83

0.94

1.36

1.41

1.77

0.72

0.97

1.00

1.34

0.65

0.89

1.10

0.85

0.23

0.64

0.89

1.03

-0.24

-0.14

0.37

0.66

0.05

0.32

-0.33

1.04

0.26

0.87

-0.35

1.28

0.42

0.80

1.02

1.11

0.55

0.82

0.83

0.97

0.44

0.68

0.79

Losses from discontinued operations (in dollars per share)

0.00

-0.01

-0.01

0.01

-0.02

-0.01

-0.02

0.00

-0.01

-0.03

-0.02

-0.01

-0.01

0.00

-0.01

-0.01

-0.02

0.11

0.04

0.05

0.04

-0.02

3.95

0.28

0.18

0.10

0.22

1.36

0.00

0.00

-0.01

1.51

0.00

-0.01

0.00

-0.01

0.00

-0.01

0.00

0.00

-0.01

-0.01

0.00

0.00

Net earnings (in dollars per share)

1.92

0.20

1.39

1.70

1.81

0.93

1.34

1.41

1.76

0.69

0.95

0.99

1.33

0.65

0.88

1.09

0.83

0.34

0.68

0.94

1.07

-0.26

3.81

0.65

0.84

0.15

0.54

1.03

1.04

0.26

0.86

1.16

1.28

0.41

0.80

1.01

1.11

0.54

0.82

0.83

0.96

0.43

0.68

0.79

Diluted net earnings per share:
Earnings from continuing operations (in dollars per share)

1.90

0.21

1.38

1.67

1.80

0.92

1.34

1.39

1.74

0.71

0.95

0.99

1.32

0.64

0.88

1.08

0.84

0.23

0.63

0.88

1.01

-0.24

-0.14

0.36

0.65

0.05

0.32

-0.33

1.02

0.26

0.85

-0.34

1.25

0.41

0.78

0.99

1.08

0.54

0.80

0.81

0.95

0.43

0.67

0.78

Losses from discontinued operations (in dollars per share)

-0.01

-0.01

-0.01

-0.01

-0.01

0.00

-0.02

0.01

-0.01

-0.04

-0.02

-0.02

0.00

0.00

-0.01

0.00

-0.02

0.10

0.04

-0.01

0.04

-0.02

3.95

0.29

0.17

0.10

0.21

1.33

0.00

0.00

0.00

1.48

0.00

-0.01

0.00

-0.01

0.00

-0.01

0.00

-0.01

-0.01

0.00

0.00

0.00

Net earnings (in dollars per share)

1.89

0.20

1.37

1.66

1.79

0.92

1.32

1.40

1.73

0.67

0.93

0.97

1.32

0.64

0.87

1.08

0.82

0.33

0.67

0.87

1.05

-0.26

3.81

0.65

0.82

0.15

0.53

1.00

1.02

0.26

0.85

1.14

1.25

0.40

0.78

0.98

1.08

0.53

0.80

0.80

0.94

0.43

0.67

0.78

Average number of common shares outstanding:
Basic (in shares)

121

122

122

123

123

123

123

123

123

123

125

125

124

123

124

126

127

128

127

126

124

127

132

131

131

130

130

129

129

128

128

128

128

130

133

134

136

137

138

140

139

139

138

136

Diluted (in shares)

122

123

124

125

125

125

125

125

125

125

127

126

125

124

126

128

129

129

129

132

126

127

132

134

133

132

132

132

131

131

131

131

130

133

137

138

140

141

141

144

142

141

141

138

Dividends declared per common share (in dollars per share)

-

-

-

-

-

-

-

-

-

-

-

-

0.56

0.56

0.56

0.50

0.50

0.55

0.55

0.55

0.55

0.55

0.55

0.55

0.55

0.55

0.55

0.50

0.50

0.50

0.50

0.43

0.43

0.43

0.43

0.32

0.32

0.32

0.32

-

0.25

0.25

-

-

Food and beverage
Food and beverage costs and restaurant expenses

658

583

603

627

638

563

583

601

603

542

555

557

541

478

493

517

537

482

502

566

530

485

502

505

485

447

454

-177

695

607

618

-274

661

573

593

600

571

494

507

540

539

471

500

548

Restaurant expenses
Food and beverage costs and restaurant expenses

396

375

372

379

379

361

357

361

360

351

342

335

320

305

303

308

305

278

271

295

276

277

272

284

271

261

262

2

348

325

304

-50

308

293

299

289

285

274

279

279

277

257

267

276