Durect corp (DRRX)
Income statement / TTM
Mar'20Dec'19Sep'19Jun'19Mar'19Dec'18Sep'18Jun'18Mar'18Dec'17Sep'17Jun'17Mar'17Dec'16Sep'16Jun'16Mar'16Dec'15Sep'15Jun'15Mar'15Dec'14Sep'14Jun'14Mar'14Dec'13Sep'13Jun'13Mar'13Dec'12Sep'12Jun'12Mar'12Dec'11Sep'11Jun'11Mar'11Sep'10Jun'10
Total revenues

28,208

29,564

22,506

19,779

19,207

18,564

35,683

31,966

0

-

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Collaborative research and development and other revenue

-

-

-

-

-

-

-

-

-

-

-

-

1,895

-

3,406

5,106

6,513

7,832

6,825

6,525

6,482

8,256

8,413

7,019

6,189

3,590

2,989

3,757

5,079

42,494

48,135

52,215

55,176

22,360

21,595

21,046

0

0

0

Product revenue, net

-

-

-

-

-

-

-

-

-

-

-

-

13,089

-

12,269

11,569

11,446

11,292

11,401

11,216

11,399

11,145

11,008

11,110

11,277

11,736

11,309

11,403

10,959

10,576

10,609

10,816

10,892

11,127

11,073

10,820

0

0

0

Total revenues

-

-

-

-

-

-

-

-

-

-

-

-

14,984

-

15,675

16,675

17,959

19,124

18,226

17,741

17,881

19,401

19,421

18,129

17,466

15,326

14,298

15,160

16,038

53,070

58,744

63,031

66,068

33,487

32,668

31,866

0

0

0

Operating expenses:
Cost of product revenues

4,239

4,143

3,839

4,020

4,225

4,263

6,275

6,287

0

-

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Cost of product revenues

-

-

-

-

-

-

-

-

-

-

-

-

5,591

-

5,328

4,032

4,141

3,905

4,107

5,560

5,629

5,686

5,524

4,301

4,242

4,837

4,842

4,765

4,851

4,654

4,543

4,806

4,773

4,713

4,645

4,206

0

0

0

Research and development

31,675

30,209

26,642

25,278

24,800

25,501

26,218

28,054

31,013

31,609

32,997

31,424

30,197

29,274

27,940

27,789

25,575

24,317

23,068

21,877

22,327

22,429

21,870

20,880

19,625

18,945

18,999

19,271

19,420

20,265

22,374

26,081

29,807

34,053

35,182

35,934

0

0

0

Selling, general and administrative

14,349

14,363

14,108

13,141

12,679

12,419

12,183

12,451

13,316

13,165

12,694

12,599

11,806

11,825

11,838

11,972

11,808

11,566

11,741

11,615

11,741

12,284

12,762

12,808

13,168

12,706

12,120

11,877

11,716

12,095

12,337

12,860

13,138

13,574

14,226

14,433

0

0

0

Total operating expenses

50,263

48,715

44,589

42,439

41,704

42,183

42,632

46,929

50,593

51,407

52,218

49,625

47,594

46,389

45,106

43,793

41,524

39,788

38,916

39,052

39,697

40,399

40,156

37,989

37,035

36,488

35,961

35,913

35,987

37,014

39,254

43,747

47,718

52,340

54,053

54,573

0

0

0

Loss from operations

-22,055

-19,151

-22,083

-22,660

-22,497

-23,619

-8,157

256

-2,502

-2,237

-19,069

-33,479

-32,610

-32,364

-29,431

-27,118

-23,565

-20,664

-20,690

-21,311

-21,816

-20,998

-20,735

-19,860

-19,569

-21,162

-21,663

-20,753

-19,949

16,056

19,490

19,284

18,350

-18,853

-21,385

-22,707

0

0

0

Other income (expense):
Interest and other income

1,123

1,074

974

858

921

870

919

1,290

1,089

967

711

151

152

143

155

0

0

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Interest and other income (expenses), net

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

0

-

-

-

-

-

-

-

-

-

-

Interest expense

2,464

2,501

2,537

2,569

2,579

2,573

2,550

2,508

2,465

2,425

2,383

2,356

2,313

2,288

0

0

0

-

-

2,236

1,711

1,151

595

37

5

6

0

0

0

-

-

-

-

-

-

-

-

-

-

Interest and other income

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

0

-

160

177

0

0

0

Interest and other expense

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

0

-

49

0

0

0

-

Interest and other expense

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

Net other expense

-1,341

-1,427

-1,563

-1,711

-1,658

-1,703

-1,631

-1,218

-1,376

-1,458

-1,672

-2,205

-2,161

-2,145

0

0

0

-

-

-2,052

-1,547

-1,112

-535

-342

-300

-290

-187

124

137

144

70

54

71

88

111

149

0

0

0

Interest and other expense

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Net other expense

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

0

-

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Net loss

-23,396

-20,578

-23,646

-24,371

-24,155

-25,322

-9,788

-962

-3,878

-3,695

-20,741

-35,684

-34,771

-34,509

-31,543

-29,198

-25,662

-22,663

-22,758

-23,363

-23,363

-22,110

-21,270

-20,202

-19,869

-21,452

-21,850

-20,629

-19,812

16,200

19,560

19,338

18,421

-18,765

-21,274

-22,558

0

0

0

Net change in unrealized loss on available-for-sale securities, net of reclassification adjustments and taxes

-14

-3

3

0

0

-

-

0

-

2

-6

-13

-8

11

2

12

1

-101

-77

-4

-3

86

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Total comprehensive loss

-23,410

-20,581

-23,644

-24,378

-24,158

-25,321

-9,788

-959

-3,874

-3,693

-20,747

-35,697

-34,779

-34,498

-31,541

-29,186

-25,661

-22,764

-22,835

-23,367

-23,366

-22,024

-21,195

-20,207

-19,872

-21,457

0

0

0

-

-

-

-

-

-

-

-

-

-

Total comprehensive income (loss)

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

19,556

19,315

18,403

-18,766

0

0

0

-

-

Net loss per share
Basic

-0.05

-0.03

-0.01

-0.04

-0.04

-0.05

-0.02

-0.04

-0.05

0.06

0.04

-0.07

-0.06

-0.07

-0.06

-0.07

-0.06

-0.05

-0.05

-0.05

-0.04

-0.06

-0.06

-0.05

-0.03

-0.05

-0.06

-0.05

-0.05

-0.07

-0.05

-0.05

0.35

-0.02

-0.06

-0.06

-0.07

-

-

Diluted

-0.05

-0.03

-0.01

-0.04

-0.04

-0.05

-0.02

-0.04

-0.05

0.06

0.04

-0.07

-0.06

-0.07

-0.06

-0.07

-0.06

-0.05

-0.05

-0.05

-0.04

-0.06

-0.06

-0.05

-0.03

-0.05

-0.06

-0.05

-0.05

-0.07

-0.05

-0.05

0.35

-0.02

-0.06

-0.06

-0.07

-

-

Weighted-average shares used in computing net loss per share
Basic

195,745

193,679

192,039

164,359

162,091

162,155

162,002

161,621

153,558

149,532

147,213

142,532

141,815

139,758

137,933

132,812

122,149

121,012

120,483

118,804

113,793

113,744

111,882

110,570

110,468

106,453

102,024

101,954

101,881

90,912

87,671

87,602

87,547

87,516

87,450

87,404

87,270

-

-

Diluted

195,745

193,679

192,039

164,359

162,091

162,155

162,002

161,621

153,558

144,860

151,885

142,532

141,815

139,758

137,933

132,812

122,149

121,012

120,483

118,804

113,793

113,744

111,882

110,570

110,468

106,453

102,024

101,954

101,881

91,515

87,671

87,602

87,568

87,516

87,450

87,404

87,270

-

-

Net loss per share, basic and diluted

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-0.05

-0.07

Shares used in computing basic and diluted net loss per share

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

86,892

86,845

Collaborative Research and Development and Other Revenue [Member]
Total revenues

16,599

18,129

11,655

9,605

8,611

8,207

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Product Revenue, Net [Member]
Total revenues

11,609

11,435

10,851

10,174

10,596

10,357

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-