Dryships inc. (DRYS)
Income statement / Yearly
Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08
REVENUES:
Voyage and time charter revenues (including amortization of market acquired time charters)

100,716

51,934

244,020

368,447

311,764

268,236

378,013

457,804

-

-

Voyage revenues

-

-

-

-

-

-

-

-

444,385

-

Leasing revenues

-

-

-

-

-

-

112,118

141,211

223,774

-

Service revenues, net

0

0

725,805

1,817,077

1,180,250

941,903

587,531

260,730

-

-

Service revenues

-

-

-

-

-

-

-

-

151,675

-

Total Revenues (Notes 4, 8, 16, 18)

100,716

51,934

969,825

2,185,524

1,492,014

1,210,139

1,077,662

859,745

819,834

1,080,702

OPERATING EXPENSES / (INCOME):
Voyage expenses (Note 4)

19,704

9,209

65,286

117,165

103,211

30,012

20,573

27,433

28,779

-

Vessels operating expenses

59,348

45,563

371,074

844,260

-

-

-

-

-

-

Vessels and drilling units operating expenses

-

-

-

-

609,765

-

-

-

-

-

Voyage expenses (Note 2 and 18)

-

-

-

-

-

-

-

-

-

53,172

Vessels, drilling rigs and drillships operating expenses

-

-

-

-

-

649,722

373,122

190,614

201,887

165,891

Depreciation (Note 7)

14,966

3,466

227,652

449,792

357,372

335,458

274,281

192,891

196,309

157,979

Contract termination fees and forfeiture of vessel deposits (Note 4 and 5)

-

-

-

-

-

-

-

-

-

160,000

Impairment loss (Note 7)

-

-

-

-

-

0

144,688

3,588

1,578

0

Loss on sale of assets, net (Note 7)

-

-

-

-

-

-1,179

-3,357

9,435

2,045

-

Gain on sale of assets, net (Note 6)

-

-

-

-

-

-

-

-

-

223,022

Loss on contract cancellation (Note 5 and 14.2)

0

0

-28,241

-1,307

0

0

6,202

0

15,270

9,098

Contract termination fees and other (Note 6 and 15)

-

-

-

-

33,293

41,339

0

0

259,459

-

Impairment loss, (gain)/loss from sale of vessels and other (Notes 7, 8)

4,125

-106,343

-1,057,116

-38,148

-43,490

-

-

-

-

-

Impairment on goodwill (Notes 2c and 7)

0

7,002

0

0

-

-

-

-

-

700,457

Gain from vessel insurance proceeds (Note 7)

-

-

-

-

-

-

25,064

0

0

-

General and administrative expenses (Note 4)

30,972

39,708

104,912

193,686

184,722

145,935

123,247

88,576

90,823

89,358

Legal settlements and other, net (Note 14.1)

900

-258

-2,948

-2,013

4,585

-9,360

0

0

-

-

Operating income/ (loss)

-21,049

-159,099

-881,508

543,179

155,576

15,854

169,660

366,078

58,314

-14,035

OTHER INCOME / (EXPENSES):
Interest and finance costs (Notes 4, 17)

14,707

8,857

172,132

411,021

332,129

210,128

146,173

66,825

84,430

113,194

Gain on debt restructuring (Note 10)

0

10,477

0

0

-

-

-

-

-

-

Interest income

1,365

81

527

12,146

12,498

4,203

16,575

21,866

10,414

13,085

Loss on Private Placement (Notes 3, 11)

7,600

0

0

-

-

-

-

-

-

-

Gain/(Loss) on interest rate swaps (Note 11)

0

403

-11,601

-15,528

8,373

-54,073

-68,943

-120,505

23,160

-207,936

Other, net

-401

-199

-9,275

7,067

2,245

-492

9,023

10,272

-6,692

-12,640

Gain Loss On Forward Freight Agreements

-

-

-

-

-

-

-

0

-

-

Total other expenses, net

-21,343

1,905

-192,481

-407,336

-309,013

-260,490

-189,518

-155,192

-57,548

-320,685

INCOME / (LOSS) BEFORE INCOME TAXES

-42,392

-157,194

-1,073,989

135,843

-153,437

-244,636

-19,858

210,886

766

-334,720

Loss due to deconsolidation of Ocean Rig (Notes 3, 11)

0

0

-1,347,106

0

0

-

-

-

-

-

Income taxes (Note 20)

152

38

37,119

77,823

44,591

43,957

27,428

20,436

12,797

2,844

Losses of affiliated companies (Note 9)

0

-41,454

-349,872

0

0

-

-

-

-

-

Equity in net losses of Ocean Rig (Note 8)

-

-

-

-

-

-

-

-

-

-6,893

NET INCOME / (LOSS)

-42,544

-198,686

-2,808,086

58,020

-198,028

-288,593

-47,286

190,450

-12,031

-344,457

Less: Net income attributable to non-controlling interests

0

0

38,975

105,532

25,065

-41,815

22,842

2,123

7,178

16,825

NET INCOME / (LOSS) ATTRIBUTABLE TO DRYSHIPS INC.

-42,544

-198,686

-2,847,061

-47,512

-223,093

-246,778

-70,128

188,327

-19,209

-361,282

NET INCOME / (LOSS) ATTRIBUTABLE TO DRYSHIPS INC. COMMON STOCKHOLDERS (Note 19)

-39,739

-206,381

-2,847,631

-48,209

-223,149

-246,778

-74,594

172,564

-26,706

-361,809

EARNINGS / (LOSSES) PER COMMON SHARE ATTRIBUTABLE TO DRYSHIPS INC. COMMON STOCKHOLDERS, BASIC AND DILUTED (Note 19)

-1.13

-455,587.20

-49,958,438.60

-1,268.56

-14.53

-0.65

-0.21

-

-

-

WEIGHTED AVERAGE NUMBER OF COMMON SHARES, BASIC AND DILUTED (Note 19)

35,225

0

0

38

15,362

380,159

355,144

-

-

-

Dividends declared per share (Note 13)

26.85

0.00

0.00

-

-

-

-

-

-

-

EARNINGS/(LOSS) PER COMMON SHARE ATTRIBUTABLE TO DRYSHIPS INC. COMMON STOCKHOLDERS, BASIC (Note 20)

-

-

-

-

-

-

-

0.64

-0.13

-8.11

WEIGHTED AVERAGE NUMBER OF COMMON SHARES, BASIC (Note 20)

-

-

-

-

-

-

-

268,858

209,331

44,598

EARNINGS/(LOSS) PER COMMON SHARE ATTRIBUTABLE TO DRYSHIPS INC. COMMON STOCKHOLDERS, DILUTED (Note 20)

-

-

-

-

-

-

-

0.61

-0.13

-8.11

WEIGHTED AVERAGE NUMBER OF COMMON SHARES, DILUTED (Note 20)

-

-

-

-

-

-

-

305,425

209,331

44,598