Document security systems inc (DSS)
Income statement / Yearly
Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10
Revenue:
Total revenue

19,409

18,515

-

-

-

-

-

-

-

-

Total revenue

-

-

18,661

-

-

-

-

-

-

-

Printed products

-

-

-

17,277

15,700

16,478

15,425

15,289

3,227

4,697

Packaging

-

-

-

-

-

-

-

-

5,940

5,752

Plastic IDs and cards

-

-

-

-

-

-

-

-

2,769

2,290

Technology sales, services and licensing

-

-

-

1,900

1,804

1,809

2,026

1,825

1,446

641

Total revenue

-

-

-

19,177

-

18,287

17,452

17,115

13,383

13,381

Printed products

-

-

-

-

-

-

-

-

2,928

3,799

Plastic IDs and cards

-

-

-

-

-

-

-

-

1,698

1,504

Technology sales, services and licensing

-

-

-

-

-

-

-

-

154

5

Total costs of revenue

-

-

-

-

-

-

-

-

9,211

9,696

Gross profit

-

-

-

-

-

-

-

-

4,171

3,685

Costs and expenses:
Cost of revenue, exclusive of depreciation and amortization

12,602

11,853

11,008

-

-

-

-

-

-

-

Cost of revenue, exclusive of depreciation and amortization

-

-

-

11,119

10,665

11,689

10,458

10,977

4,430

4,386

Selling, general and administrative (including stock based compensation)

8,283

7,088

6,465

7,326

9,271

10,767

11,665

9,066

7,075

6,136

Depreciation and amortization

1,403

1,281

1,413

1,391

1,558

-

-

-

-

-

Impairment of goodwill

-

-

-

-

9,592

3,000

238

-

-

-

Impairment of assets

-

-

-

-

500

34,034

277

0

-

-

Depreciation and amortization

-

-

-

-

-

5,274

2,966

845

-

-

Research and development

-

-

-

-

-

-

-

-

285

265

Impairment of intangible assets

-

-

-

-

-

-

-

-

-

376

Amortization of intangibles

-

-

-

-

-

-

-

-

284

803

Total costs and expenses

22,289

20,223

18,887

19,837

31,588

64,766

25,606

20,889

7,645

7,581

Operating loss

-2,880

-1,708

-225

-660

-14,083

-46,478

-8,154

-3,773

-3,474

-3,896

Other income (expense):
Interest income

24

8

-

-

-

-

-

-

-

-

Interest expense

157

144

-

-

-

-

-

-

-

-

Interest income

-

-

4

0

-

-

-

-

-

-

Change in fair value of derivative liability

-

-

-

-

-

-

-

-

360

-

Interest expense

-

-

223

248

334

317

245

228

259

290

Loss on equity investment

-

-

-

-

-

-

-

-

-

-121

Amortized debt discount

-

-

-

31

-

-

-

259

0

420

Gains on sales of investment and equipment

-

-

-

-

120

0

116

0

-

-

Net loss on debt modification and extinguishment

-

-

-

-

-19

-51

-

-

-

-

Foreign currency translation gain

-

-

-

-

29

2

-

-

-

-

Amortization of deferred financing costs and debt discount

1

46

154

-

-

-

71

-

-

-

Impairment of investment

-

-160

-

-

-

-

-

-

-

-

Gain on extinguishment of liabilities, net

-

3,532

-

-

-

-

-

-

-

-

Other income

-

-

-

-

-

-

-

-

-

143

Loss before income taxes

-3,014

1,481

-599

-939

-14,287

-46,845

-8,355

-4,261

-3,372

-4,584

Income tax expense (benefit)

-125

16

-20

10

22

-988

-10,948

18

-150

-1,122

Net loss

-2,889

1,464

-578

-950

-14,309

-41,157

2,593

-4,280

-3,222

-3,462

Net loss

-

-

-

-

-

-45,857

2,593

-

-

-

Add: loss attributed to non-controlling interest

-

-

-

-

-

-4,700

0

-

-

-

Other comprehensive loss:
Interest rate swap loss

-15

16

22

18

-2

-33

100

-17

-84

-25

Settlement of Interest rate swap

22

-

-

-

-

-

-

-

-

-

Comprehensive loss:

-2,882

1,480

-555

-931

-14,311

-41,190

2,693

-4,298

-3,307

-3,488

Loss per common share:
Basic and diluted

-

-

-

-0.07

-1.20

-0.98

-

-

-0.17

-0.20

Basic

-0.11

0.09

-0.04

-

-

-

0.08

-0.21

-

-

Diluted

-0.11

0.09

-0.04

-

-

-

0.08

-0.21

-

-

Shares used in computing loss per common share:
Basic and diluted

-

-

-

13,068

11,939

42,105

-

-

19,454

-

Basic

25,505

16,724

14,424

-

-

-

31,838

20,828

-

-

Diluted

25,505

16,930

14,424

-

-

-

31,884

20,828

-

-

Dividend per share

-

-

-

-

-

-

-

-

-

0.01

Weighted average common shares outstanding, basic and diluted

-

-

-

-

-

-

-

-

-

17,755

Printed Products [Member]
Total revenue

17,089

16,940

-

-

-

-

-

-

-

-

Total revenue

-

-

17,026

-

-

-

-

-

-

-

Technology Sales, Services and Licensing [Member]
Total revenue

2,147

1,574

-

-

-

-

-

-

-

-

Total revenue

-

-

1,635

-

-

-

-

-

-

-

Direct marketing [Member]
Total revenue

171

-

-

-

-

-

-

-

-

-