Designer brands inc. (DSW)
Income statement / Yearly
Feb'20Feb'19Feb'18Jan'17Jan'16Jan'15Feb'14Feb'13Jan'12Jan'11Jan'10
Net sales

3,492

3,177

2,805

2,718

-

-

-

-

-

-

-

Operating expenses

874

820

617

605

554

512

497

481

448

396

440

Income (loss) from equity method investments

10

-0

1

-

-0

3

0

0

-

-

-

Goodwill and Intangible Asset Impairment

7

60

89

0

0

-

-

-

-

-

-

Business Combination, Contingent Consideration Arrangements, Change in Amount of Contingent Consideration, Liability

0

0

-32

-20

0

0

-

-

-

-

-

Change in fair value of derivative instruments

-

-

-

-

-

-

-

-6

-53

-49

-66

Operating profit

127

59

125

199

213

242

241

236

151

120

-39

Interest expense

8

2

0

0

0

0

0

0

11

13

13

Interest income

1

3

3

2

3

3

2

4

2

3

2

Interest income (expense), net

-7

1

2

2

3

3

2

3

-9

-10

-11

Non-operating expenses, net

-0

-49

-1

0

3

0

0

-

-

1

-2

Income before income taxes and income (loss) from equity investment in TSL

119

10

125

202

220

245

243

240

142

111

-53

Income tax provision

25

29

59

78

83

96

92

95

-58

59

12

Income from continuing operations

-

-

-

-

-

153

151

145

200

51

-65

Income from continuing operations

-

-

-

-

-

-

-

-

179

11

-85

Income (Loss) from Discontinued Operations, Net of Tax, Attributable to Parent

-

-

-

-

-

-

-

1

-

-

59

Income from discontinued operations, net of tax - Value City Department Stores

-

-

-

-

-

-

-

-

0

2

-

Income (loss) from discontinued operations, net of tax - Filene's Basement

-

-

-

-

-

-

-

-

-5

3

-

Income from discontinued operations, net of tax

-

-

-

-

-

0

0

-

-4

6

59

Net Income (Loss), Including Portion Attributable to Noncontrolling Interest

94

-20

67

124

136

153

151

146

195

58

-5

Less: net income attributable to noncontrolling interests

-

-

-

-

-

-

-

-

20

40

20

Net income, net of noncontrolling interests

-

-

-

-

-

-

-

-

174

17

-26

Earnings Per Share [Abstract]
Basic earnings per share from continuing operations

-

-

-

-

-

1.71

1.67

1.63

2.55

0.52

-4.04

Diluted earnings per share from continuing operations

-

-

-

-

-

1.69

1.65

1.60

2.34

0.52

-4.04

Basic earnings per share from discontinued operations

-

-

-

-

-

0.00

0.00

0.01

-0.07

0.31

2.82

Diluted earnings per share from discontinued operations

-

-

-

-

-

0.00

0.00

0.01

-0.07

0.31

2.82

Basic earnings (loss) per share

1.28

-0.26

0.84

1.53

1.55

1.71

1.67

1.65

2.48

0.83

-1.23

Diluted earnings (loss) per share

1.27

-0.26

0.84

1.51

1.54

1.69

1.65

1.62

2.27

0.82

-1.23

Shares used in per share calculations [Abstract]:
Basic shares

73

80

80

81

87

89

90

88

70

21

21

Weighted Average Number of Shares Outstanding, Diluted

74

80

80

82

88

90

91

90

74

21

21

Discontinued Operation, Amount of Other Income (Loss) from Disposition of Discontinued Operations, before Income Tax

-

-

-

-

-

-

-

-

-4

-

-

Income (loss) from discontinued operations, net of tax

-

-

-

-

-

-

0

-

-

6

59

Net income, net of noncontrolling interests

-

-

-

-

-

-

-

-

174

17

-26

Product
Net sales

3,492

3,177

2,805

2,713

2,620

2,496

2,368

2,257

2,024

1,822

1,602

Cost of sales

2,493

2,239

2,006

1,933

1,851

1,741

1,629

1,533

1,370

1,256

1,135

Commission, franchise and other revenue
Net sales

-

-

-

4

-

-

-

-

-

-

-

ABG-Camuto, LLC
Income (loss) from equity method investments

10

1

0

0

-

-

-

-

-

-

-

Town Shoes
Income (loss) from equity method investments

0

-1

1

0

-

-

-

-

-

-

-

Goodwill and Intangible Asset Impairment

-

41

-

-

-

-

-

-

-

-

-