Deswell industries inc (DSWL)
CashFlow / Yearly
Mar'18Mar'17Mar'16Mar'15Mar'14Mar'13Mar'12Mar'11Mar'10
Cash flows from operating activities
Net (loss) income

6,190

1,376

-4,934

-2,808

-7,490

-1,991

-1,461

-8,114

1,499

Adjustments to reconcile net loss to net cash provided by operating activities:
Depreciation and amortization

2,138

2,135

2,373

2,824

3,621

4,219

4,920

6,197

7,011

Provision for (reversal of) doubtful accounts, net

-674

371

274

73

-19

214

18

-

-

(Usage) additional charges for obsolescence allowance of inventories, net

296

-65

-252

341

-

-

-

-

-

Provision for doubtful accounts

-

-

-

-

-

-

-

378

72

Allowances for obsolete inventories, net

-

-

-

-

-134

-110

-263

-1,408

-

Impairment of property, plant and equipment

-

-

-

-

490

197

0

4,474

-

Allowances for obsolete inventories

-

-

-

-

-

-

-

-

573

Impairment of property, plant and equipment

-

-

-

-

-

-

-

-

8

Loss on disposal of property, plant and equipment

-61

-162

-420

766

392

78

77

71

-4,339

Unrealized holding loss (gain) on marketable securities

1,401

1,999

-1,860

954

-865

186

0

-21

-

Gain on sales of marketable securities

609

69

526

102

0

360

22

853

-

Loss on disposal of available-for-sale securities

0

14

0

0

-

-

-

-

-

Gain on sales of available-for-sale securities

-

-

-

-

-

102

0

0

-

Impairment of goodwill

-

-

-

-

392

0

0

-

-

Unrealized holding loss (gain) on marketable securities

-

-

-

-

-

-

-

-

-42

Gain on disposal of marketable securities

-

-

-

-

-

-

-

-

-160

Stock-based compensation expenses

-

-

-

199

0

0

549

0

125

Deferred income tax

-114

64

21

115

277

180

175

-211

-

Scrip dividend received

168

0

0

-

-

-

-

-

-

Changes in operating assets and liabilities:
Deferred tax

-

-

-

-

-

-

-

-

1,016

Accounts receivable

2,079

4,322

-95

1,724

-384

-3,971

-4,716

3,189

7,756

Inventories

2,541

2,509

-2,966

157

-230

-4,366

-3,402

5,117

5,064

Prepaid expenses and other current assets

-152

761

-462

646

322

-1,012

10

310

287

Accounts payable

3,444

2,924

-1,120

683

-479

-2,597

-1,123

-434

-3,072

Accrued payroll and employee benefits

923

608

-193

-163

258

355

-193

1,401

97

Customer deposits

-445

729

-1,027

670

526

-1,003

292

1,082

-577

Other accrued liabilities

399

185

88

-36

-23

-51

-142

-452

-262

Income taxes payable

127

75

56

81

-330

154

-158

596

-705

Net cash (used in) provided by operating activities

5,699

-1,082

563

-

-

-

-

-

-

Net cash provided by (used in) operating activities

-

-

-

-2,370

-1,878

8,410

11,149

-3,194

14,351

Cash flows from investing activities
Purchase of property, plant and equipment

1,707

2,152

591

890

853

951

282

1,034

1,606

Proceeds from sale of property, plant and equipment, net of transaction costs

6

993

1,266

976

1,086

96

314

87

5,528

Purchase of marketable securities

5,357

3,159

10,349

4,455

0

7,983

3,184

8,049

5,631

Proceeds from sales of marketable securities

6,580

920

6,798

1,011

0

2,361

4,251

13,509

-

Proceeds from sale of marketable securities

-

-

-

-

-

-

-

-

260

Purchase of available-for-sale securities

-

-

-

-

-

-

8,376

0

-

Proceeds from disposal of available-for-sale securities

0

1,600

0

0

-

6,864

0

0

-

Release of (increase in) fixed deposits maturing over three months

3,232

-146

4,635

1,347

-2,574

-4,676

-4,008

0

-

(Increase in) decrease in fixed deposits maturing over twelve months

227

-1,664

2,965

1,601

-

-

-

-

-

Net cash (used in) provided by investing activities

2,527

-280

-1,206

-

-

-

-

-

-

Increase in fixed deposits maturing over twelve months

-

-

-

-

0

0

-

-

-

Net cash used in investing activities

-

-

-

-3,612

-2,341

-4,289

-11,285

4,513

-1,449

Cash flows from financing activities
Dividends paid

1,112

2,248

1,686

2,971

3,615

5,357

2,430

810

1,619

Proceeds from exercise of stock options

-

-

-

-

493

1,295

4

6

703

Repurchase of common stock

0

308

0

0

1,411

1,102

0

0

-

Net cash used in financing activities

-1,112

-2,556

-1,686

-

-

-

-

-

-

Net cash used in financing activities

-

-

-

-2,971

-4,533

-5,164

-2,426

-804

-916

Net (decrease) increase in cash and cash equivalents

7,114

-3,918

-2,329

-8,953

-8,752

-1,043

-2,562

515

11,986

Supplementary disclosures of cash flow information:
Cash paid during the year for:
Interest

0

0

0

-

-

-

-

-

-

Interest

-

-

-

0

0

0

0

0

0

Income taxes

85

21

25

7

685

2

469

0

380