Precision biosciences inc (DTIL)
CashFlow / Quarterly
Mar'20Dec'19Sep'19Jun'19Mar'19Dec'18Sep'18Jun'18Mar'18
Cash flows from operating activities:
Net loss

-26,836

-20,916

-20,742

-19,436

-31,783

-15,443

-9,756

-11,826

-9,012

Adjustments to reconcile net loss to net cash used in operating activities:
Depreciation and amortization

2,155

1,809

1,401

1,168

939

799

585

512

458

Share-based compensation

3,105

2,621

2,491

2,279

1,549

1,756

292

255

150

Loss on disposal of property, equipment, and software

-

-

-

-

-

-6

0

-2

-6

Non-cash interest expense

-

0

0

0

182

-

-

-

-

Change in fair value of convertible notes payable

-

0

0

-2,950

12,708

-

-

-

-

Amortization of right-of-use assets

235

-

-

-

-

-

-

-

-

Changes in operating assets and liabilities:
Prepaid expenses

-1,635

-1,242

2,474

-35

-613

-1,158

5,444

-1,758

4,948

Accounts receivable

2,894

714

0

-5,907

5,634

-

-

-

-

Other assets and other current assets

-1,411

-

-

-

141

-

-

-

-

Other assets

-

-

-

-

-

-

-

5

25

Accounts payable

-266

70

390

-1,274

1,481

-1,626

719

-121

355

Accrued other expenses and other current liabilities

-916

-

-

-

-768

-

-

-

-

Accrued expenses

-

-

-

-

-

-

-

1,523

-217

Deferred revenue

-3,139

-6,274

2,280

-4,819

947

-4,473

3,925

-1,408

-1,221

Lease liabilities and right-of-use assets

400

-

-

-

-

-

-

-

-

Net cash used in operating activities

-25,910

-20,556

-13,977

-16,575

-19,907

-12,912

-15,047

-9,310

-14,454

Cash flows from investing activities:
Purchases of property, equipment and software

1,103

5,529

5,918

8,137

5,082

9,871

2,660

1,128

619

Net cash used in investing activities

-1,103

-5,529

-5,918

-8,137

-5,082

-9,871

-4,045

-1,128

-619

Cash flows from financing activities:
Proceeds from stock option exercises

212

821

61

272

107

62

27

62

20

Proceeds from employee stock purchase plan

239

-

-

-

-

-

-

-

-

Deferred offering costs

137

115

0

1,145

1,362

-

-

-

-

Issuance of convertible notes

-

0

0

0

39,550

-

-

-

-

Net cash provided by financing activities

314

706

61

134,312

38,295

-1,592

21,317

88,032

20

Net increase (decrease) in cash and cash equivalents

-26,699

-25,379

-19,834

109,600

13,306

-24,375

2,225

77,594

-15,053

Supplemental disclosures of noncash financing and investing activities:
Property, equipment and software additions included in accounts payable, accrued expenses and other current liabilities

651

-3,123

1,472

-1,899

3,951

-847

1,099

436

652

Deferred offering costs included in accounts payable, accrued expenses and other current liabilities

66

-

-

-

800

-

-

-

-