Precision biosciences inc (DTIL)
CashFlow / TTM
Mar'20Dec'19Sep'19Jun'19Mar'19Dec'18Sep'18Jun'18Mar'18
Cash flows from operating activities:
Net loss

-87,930

-92,877

-87,404

-76,418

-68,808

-46,037

0

0

0

Adjustments to reconcile net loss to net cash used in operating activities:
Depreciation and amortization

6,533

5,317

4,307

3,491

2,835

2,354

0

0

0

Share-based compensation

10,496

8,940

8,075

5,876

3,852

2,453

0

0

0

Loss on disposal of property, equipment, and software

-

-

-

-

-

-14

0

0

0

Non-cash interest expense

-

182

0

0

0

-

-

-

-

Change in fair value of convertible notes payable

-

9,758

0

0

0

-

-

-

-

Amortization of right-of-use assets

0

-

-

-

-

-

-

-

-

Changes in operating assets and liabilities:
Prepaid expenses

-438

584

668

3,638

1,915

7,476

0

0

0

Accounts receivable

-2,299

441

0

0

0

-

-

-

-

Other assets and other current assets

0

-

-

-

0

-

-

-

-

Other assets

-

-

-

-

-

-

-

0

0

Accounts payable

-1,080

667

-1,029

-700

453

-673

0

0

0

Accrued other expenses and other current liabilities

0

-

-

-

0

-

-

-

-

Accrued expenses

-

-

-

-

-

-

-

0

0

Deferred revenue

-11,952

-7,866

-6,065

-4,420

-1,009

-3,177

0

0

0

Lease liabilities and right-of-use assets

0

-

-

-

-

-

-

-

-

Net cash used in operating activities

-77,018

-71,015

-63,371

-64,441

-57,176

-51,723

0

0

0

Cash flows from investing activities:
Purchases of property, equipment and software

20,687

24,666

29,008

25,750

18,741

14,278

0

0

0

Net cash used in investing activities

-20,687

-24,666

-29,008

-27,135

-20,126

-15,663

0

0

0

Cash flows from financing activities:
Proceeds from stock option exercises

1,366

1,261

502

468

258

171

0

0

0

Proceeds from employee stock purchase plan

0

-

-

-

-

-

-

-

-

Deferred offering costs

1,397

2,622

0

0

0

-

-

-

-

Issuance of convertible notes

-

39,550

0

0

0

-

-

-

-

Net cash provided by financing activities

135,393

173,374

171,076

192,332

146,052

107,777

0

0

0

Net increase (decrease) in cash and cash equivalents

37,688

77,693

78,697

100,756

68,750

40,391

0

0

0

Supplemental disclosures of noncash financing and investing activities:
Property, equipment and software additions included in accounts payable, accrued expenses and other current liabilities

-2,899

401

2,677

2,304

4,639

1,340

0

0

0

Deferred offering costs included in accounts payable, accrued expenses and other current liabilities

0

-

-

-

0

-

-

-

-