Datasea inc. (DTSS)
Income statement / Quarterly
Mar'20Dec'19Sep'19Jun'19Mar'19Dec'18Sep'18Jun'18Mar'18Dec'17Sep'17Jun'17Mar'17Dec'16Sep'16Jun'16Mar'16Dec'15Sep'15Jun'15Mar'15
Revenues

-

-

-

-

-

-

-

-4,931

6,468

40

8,994

-

2,052

-

-

-

-

-

-

-

-

Cost of goods sold

-

194

-

-

-

-

7,434

4,728

70

0

21

-

2,029

-

-

-

-

-

-

-

-

Revenues

-

-

-

-

-

-

-

-

-

-

-

-

-

132,964

-

0

0

0

0

0

0

Cost of goods sold

-

-

-

-

-

-

-

-

-

-

-

-

-

139,018

-

-

0

0

-

-

-

Gross profit

-

-194

-

-

-

-

-7,434

-9,659

6,398

40

8,973

-

23

-6,054

-

-

0

0

-

-

-

REVENUE

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

-

Operating expenses:
Selling

33,284

58,146

51,175

16,245

34,388

71,973

76,879

23,422

82,946

31,282

34,379

65,888

30,620

10,374

44,718

24,911

0

0

0

-

-

General and administrative

428,227

638,157

307,259

118,439

510,983

275,582

226,571

239,746

290,560

290,676

312,552

273,361

247,688

207,542

225,176

347,409

190,091

397,589

162,307

-

-

Research and development

109,146

69,158

51,207

35,145

29,218

41,114

62,771

112,187

77,867

77,002

94,560

-

-

-

-

-

-

-

-

-

-

General and administrative expenses

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-18,124

4,767

27,515

Total operating expenses

570,657

765,460

409,641

169,829

574,589

388,669

366,221

375,355

451,373

398,960

441,491

542,849

278,308

217,916

269,894

372,320

190,091

397,589

162,307

4,767

27,515

Loss from operations

-570,657

-

-

-

-574,589

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Non-operating income
Other (expense) income, net

2,784

3,088

-9,504

839

894

460

-3,925

20,082

6,038

7,459

23,981

40,043

11,994

11,397

-3,060

-2,640

87

4

6

-

-

Other (expense) income, net

-

-

-

-

-

-

-

-

6,038

7,459

23,981

39,491

11,679

11,226

-3,028

-2,713

0

0

-28

-

-

Interest expense

-

-

-

-

-

-

-

-

-

-

0

-

-

-

-

-

-

-

-

-

-

Interest income

-

-

-

-

-

-

-

-

-

-

-

-

315

171

-32

73

87

4

34

0

0

Interest income

10,134

11,534

22,160

28,745

32,696

8,497

5,921

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Total non-operating income, net

12,918

14,622

12,656

29,584

33,590

8,957

1,996

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Loss before income tax

-557,739

-765,654

-409,641

-195,985

-540,999

-388,669

-373,655

-384,974

-444,975

-398,960

-432,518

-481,441

-278,285

-223,970

-269,894

-372,320

-190,091

-397,589

-162,307

-4,767

-27,515

Income tax

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

-

Total other income

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

Loss before provision for income taxes

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-190,004

-397,585

-162,301

-175,225

-27,515

Income tax provision

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

0

0

0

Net loss

-557,739

-751,032

-396,985

-132,811

-540,999

-379,712

-371,659

-365,166

-438,937

-391,501

-408,537

-447,518

-266,291

-212,573

-266,834

-374,960

-190,004

-397,585

-162,301

-4,767

-27,515

Other comprehensive item
Foreign currency translation gain (loss)

-719

18,238

-6,613

203,221

-198,209

7,450

-31,573

197,917

-55,862

-90,595

-164,563

-15,896

-56,806

48,083

-38,932

-10,959

14,208

2,867

-274

105

-122

Total comprehensive loss

557,020

769,270

390,372

336,032

342,790

387,162

340,086

563,083

383,075

300,906

243,974

431,622

209,485

260,656

227,902

364,001

204,212

400,452

162,027

-175,120

-27,637

Net loss per share
Basic and diluted

-0.03

-0.04

-0.02

0.00

-0.03

-0.02

-0.02

-0.03

-0.02

-0.02

-0.01

-0.05

-0.01

0.00

0.00

0.00

-0.01

-0.01

-0.01

0.00

0.00

Weighted average shares outstanding
Basic and diluted

20,943,846

20,943,846

20,943,846

20,916,965

20,943,846

19,445,150

19,171,759

19,169,973

19,170,827

19,170,590

19,009,002

-54,946,277

18,701,297

55,808,141

54,823,551

55,143,525

55,029,857

44,347,826

20,000,000

7,000,000

20,000,000