Datasea inc. (DTSS)
Income statement / TTM
Mar'20Dec'19Sep'19Jun'19Mar'19Dec'18Sep'18Jun'18Mar'18Dec'17Sep'17Jun'17Mar'17Dec'16Sep'16Jun'16Mar'16Dec'15Sep'15Jun'15Mar'15
Revenues

-

-

-

-

-

-

-

10

0

0

0

-

0

-

-

-

-

-

-

-

-

Cost of goods sold

-

0

-

-

-

-

12

4

0

0

0

-

0

-

-

-

-

-

-

-

-

Revenues

-

-

-

-

-

-

-

-

-

-

-

-

-

0

-

0

0

0

0

0

0

Cost of goods sold

-

-

-

-

-

-

-

-

-

-

-

-

-

0

-

-

0

0

-

-

-

Gross profit

-

0

-

-

-

-

-10

5

0

0

0

-

0

0

-

-

0

0

-

-

-

REVENUE

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

-

Operating expenses:
Selling

158

159

173

199

206

255

214

172

214

162

141

151

110

80

69

24

0

0

0

-

-

General and administrative

1,492

1,574

1,212

1,131

1,252

1,032

1,047

1,133

1,167

1,124

1,041

953

1,027

970

1,160

1,097

0

0

0

-

-

Research and development

264

184

156

168

245

293

329

361

0

0

0

-

-

-

-

-

-

-

-

-

-

General and administrative expenses

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

0

Total operating expenses

1,915

1,919

1,542

1,499

1,704

1,581

1,591

1,667

1,834

1,661

1,480

1,308

1,138

1,050

1,229

1,122

754

592

0

0

0

Loss from operations

0

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Non-operating income
Other (expense) income, net

-2

-4

-7

-1

17

22

29

57

77

83

87

60

17

5

-5

-2

0

0

0

-

-

Other (expense) income, net

-

-

-

-

-

-

-

-

76

82

86

59

17

5

-5

-2

0

0

0

-

-

Interest expense

-

-

-

-

-

-

-

-

-

-

0

-

-

-

-

-

-

-

-

-

-

Interest income

-

-

-

-

-

-

-

-

-

-

-

-

0

0

0

0

0

0

0

0

0

Interest income

72

95

92

75

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Total non-operating income, net

69

90

84

74

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Loss before income tax

-1,929

-1,912

-1,535

-1,499

-1,688

-1,592

-1,602

-1,661

-1,757

-1,591

-1,416

-1,253

-1,144

-1,056

-1,229

-1,122

-754

-592

0

0

0

Income tax

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

-

Total other income

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

Loss before provision for income taxes

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-925

-762

0

0

0

Income tax provision

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

0

0

0

Net loss

-1,838

-1,821

-1,450

-1,425

-1,657

-1,555

-1,567

-1,604

-1,686

-1,513

-1,334

-1,193

-1,120

-1,044

-1,229

-1,124

-754

-592

0

0

0

Other comprehensive item
Foreign currency translation gain (loss)

214

16

5

-19

-24

117

19

-113

-326

-327

-189

-63

-58

12

-32

5

16

2

0

0

0

Total comprehensive loss

2,052

1,838

1,456

1,406

1,633

1,673

1,587

1,491

1,359

1,185

1,145

1,129

1,062

1,056

1,196

1,130

591

359

0

0

0

Net loss per share
Basic and diluted

-0.03

-0.04

-0.02

0.00

-0.03

-0.02

-0.02

-0.03

-0.02

-0.02

-0.01

-0.05

-0.01

0.00

0.00

0.00

-0.01

-0.01

-0.01

0.00

0.00

Weighted average shares outstanding
Basic and diluted

20,943

20,943

20,943

20,916

20,943

19,445

19,171

19,169

19,170

19,170

19,009

-54,946

18,701

55,808

54,823

55,143

55,029

44,347

20,000

7,000

20,000