DUKE ENERGY CORPORATION DUKB Cash Flow

Duke energy corporation (DUKB)

CashFlow / TTM

Mar'20	Dec'19	Sep'19	Jun'19	Mar'19	Dec'18	Sep'18	Jun'18	Mar'18	Dec'17	Sep'17	Jun'17	Mar'17	Dec'16	Sep'16	Jun'16	Mar'16	Dec'15	Sep'15	Jun'15	Mar'15	Dec'14	Sep'14	Jun'14	Mar'14	Dec'13	Sep'13	Jun'13	Mar'13	Dec'12	Sep'12	Jun'12	Mar'12	Dec'11	Sep'11	Jun'11	Mar'11	Dec'10	Sep'10	Jun'10	Mar'10
CASH FLOWS FROM OPERATING ACTIVITIES
Net Income
3,568	3,571	3,418	3,161	2,915	2,644	2,893	2,782	2,969	3,064	2,139	2,365	2,188	2,170	2,874	2,628	2,663	2,831	2,449	2,783	2,849	1,889	2,481	2,220	1,949	2,676	2,421	2,011	2,117	1,782	1,635	1,507	1,500	1,714	1,853	2,049	1,391	1,323	0	0	0
Net income (attributable to parent)
3,786	3,748	3,511	3,266	2,946	2,666	2,905	2,777	2,963	3,059	2,129	2,351	2,174	2,152	2,856	2,612	2,646	2,816	2,436	2,778	2,844	1,883	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation, amortization and accretion (including amortization of nuclear fuel)
5,239	5,176	5,080	4,929	4,845	4,696	4,503	4,343	4,144	4,046	4,023	3,965	3,940	3,880	3,780	3,697	3,661	3,613	3,546	3,543	3,506	3,507	3,505	3,433	3,351	3,229	3,152	3,119	2,870	2,652	2,383	2,112	2,066	2,026	2,021	2,006	1,992	1,994	0	0	0
Equity component of AFUDC
148	139	145	182	197	221	237	218	230	237	235	238	220	200	181	169	164	164	159	156	149	135	135	136	143	157	212	266	283	300	276	253	259	260	254	247	239	234	0	0	0
Severance expense
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0	0	0
(Gains) Losses on sales of other assets
0	-	-	9	9	-88	-82	-84	-78	33	-476	-475	-475	-477	31	37	41	48	0	0	0	-	-	-	-	79	15	29	43	44	21	-1	9	19	277	287	280	268	0	0	0
Impairment charges
0	-	-	-	-	402	0	0	0	-	-	-	-	212	287	314	113	153	212	-436	-424	915	0	0	0	-	-	-	-	586	0	0	0	-	-	-	-	-	-	-	-
Deferred income taxes
1,131	806	716	1,317	977	1,079	1,516	1,053	1,290	1,433	1,268	1,284	1,061	900	788	830	1,057	1,244	1,691	1,894	1,695	1,149	812	821	733	1,264	1,161	751	872	584	513	371	492	602	740	957	754	741	0	0	0
Income (Loss) from Equity Method Investments
163	162	171	158	150	83	67	66	66	119	52	27	6	-15	50	56	64	69	86	97	107	130	128	133	122	122	121	121	139	148	155	165	173	160	153	131	119	116	0	0	0
Voluntary opportunity cost deferral
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	101	0	0	0	-	-	-	-	-	-	-	-
Accrued pension and other post-retirement benefit costs
-	-	-	-	-	61	35	26	17	8	28	26	23	21	30	43	57	71	80	90	99	108	129	189	247	307	346	354	298	239	178	109	106	104	0	0	0	-	-	-	-
Contributions to qualified pension plans
-	-	-	-	-	141	0	0	0	-	-	-	-	-	-	-	-	302	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Payments for asset retirement obligations
726	746	726	624	563	533	540	544	559	571	585	617	630	608	581	484	432	346	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Payment for the disposal of other assets
-	-	-	-	-	105	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other rate case adjustments
-	-	-	-	-	-	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Provision for rate refunds
12	60	111	201	302	425	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
(Increase) decrease in
Net realized and unrealized mark-to-market and hedging transactions
-	48	-3	-4	-28	-22	-29	-37	-60	-18	-2	177	106	-34	-30	-199	-120	29	107	101	48	-44	-143	-77	-10	-1	22	-110	-98	-60	17	71	68	48	-8	-22	-30	-15	0	0	0
Receivables
-156	-78	-5	14	21	345	451	403	362	83	16	41	168	372	-40	-240	-563	-383	-149	-281	12	-58	151	255	134	281	32	166	251	-39	196	103	44	-2	-47	-122	-143	-19	0	0	0
Inventory
183	122	-49	24	-24	-156	-124	-185	-214	-268	-65	-247	-338	-272	-231	61	205	237	265	389	484	269	167	-7	-115	31	117	9	-30	258	182	327	378	247	178	104	13	-198	0	0	0
Other current assets
219	-10	207	1,007	650	721	838	211	351	400	221	291	209	174	109	-45	-11	65	218	124	180	414	302	443	294	35	9	8	8	-140	-38	-162	-199	-185	-352	-315	-309	-227	0	0	0
Increase (decrease) in
Accounts payable
-185	-164	-448	-79	170	479	739	159	-68	-204	-51	-56	43	296	-31	129	-15	-6	91	-100	-134	-30	182	163	222	73	-59	-75	155	131	274	277	-37	41	-188	-47	89	167	0	0	0
Taxes accrued
-4	-224	26	25	23	23	38	50	70	149	52	61	168	236	338	207	65	-38	-10	41	98	-14	-131	-102	-67	77	110	20	-111	-142	-10	59	-6	27	136	-26	53	30	0	0	0
Other current liabilities
124	172	252	106	34	270	-130	-165	-175	-482	-193	-68	-215	182	-68	32	172	168	-23	-38	60	-201	-44	-288	-10	24	136	265	-27	295	46	-41	-51	-254	-35	-15	29	43	0	0	0
Other assets
383	520	650	852	1,074	971	862	511	450	436	281	214	276	186	137	162	201	216	27	2	-68	-16	177	254	328	384	269	326	210	129	246	47	12	-12	-218	-121	-103	-157	0	0	0
Other liabilities
-151	-55	-119	-42	12	-39	-81	-16	-67	-60	-175	-124	-33	-137	-136	-179	-248	-243	-24	57	106	209	31	-226	-342	-352	-394	-106	-81	-139	136	-67	-184	-188	-475	-391	-304	-240	0	0	0
Net cash provided by operating activities
8,524	8,209	7,156	6,940	7,034	7,186	7,313	7,126	6,769	6,624	6,230	6,438	6,427	6,863	6,915	7,046	6,942	6,700	6,815	6,846	6,653	6,586	6,559	6,158	6,664	6,382	6,255	6,085	5,463	5,244	4,624	3,957	3,583	3,672	3,877	4,104	4,351	4,511	0	0	0
CASH FLOWS FROM INVESTING ACTIVITIES
Capital expenditures
11,418	11,122	10,721	10,479	9,838	9,389	8,963	8,496	7,979	8,052	8,490	8,439	8,416	7,901	7,376	7,097	7,000	6,766	6,271	6,046	5,563	5,384	5,427	5,211	5,383	5,526	5,510	5,964	5,888	5,501	5,218	4,677	4,345	4,363	4,312	4,416	4,630	4,803	0	0	0
Cost of removal, net of salvage
-	-	-	-	-	-	-	-	-	-	-	-	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Contributions to equity method investments
307	324	382	438	436	416	342	267	313	414	479	458	423	307	252	301	308	263	234	150	68	90	93	70	114	81	52	46	-4	6	21	10	60	50	27	-59	35	52	0	0	0
Purchases of debt and equity securities
3,880	3,348	4,104	4,170	3,664	3,762	3,664	3,567	3,643	4,071	4,275	4,532	5,192	5,153	5,068	4,883	4,349	4,037	4,703	4,524	4,178	4,110	3,975	5,088	5,854	6,142	7,151	6,306	5,026	4,719	2,944	3,168	3,432	3,194	2,833	2,200	2,285	2,166	0	0	0
Proceeds from sales and maturities of debt and equity securities
3,839	3,343	4,121	4,183	3,668	3,747	3,617	3,525	3,623	4,098	4,328	4,616	5,279	5,236	5,110	4,899	4,333	4,040	4,725	4,540	4,198	4,133	4,073	5,333	6,140	6,315	7,277	6,157	4,895	4,537	2,697	2,937	3,209	3,063	2,801	2,313	2,386	2,261	0	0	0
Acquisitions
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0	0	0	-	-	-	-	-	487	487	461	451	-37	-83	-91	-51	0	0	0	-	-	-	-
Purchases of emission allowances
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0	0	0
Sales of emission allowances
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0	0	0
Net proceeds from the sales of other assets
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	2,968	131	100	176	179	390	358	261	277	242	227	215	212	32	32	32	118	513	510	506	406	0	0	0
Change in Restricted Cash
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-206	-173	-195	-191	25	-12	0	-9	14	27	-174	-167	221	175	413	414	-14	53	27	-22	65	14	62	75	0	0	0
Other
511	517	474	436	376	377	310	219	353	284	63	113	13	44	199	216	115	79	-10	-43	25	56	84	62	55	-12	-56	-83	-101	-74	-53	-35	-18	-21	-14	-7	-19	-6	0	0	0
Net cash used in investing activities
-12,266	-11,957	-11,423	-11,203	-10,509	-10,060	-9,381	-8,743	-8,345	-8,442	-12,304	-12,264	-12,131	-11,528	-7,541	-8,591	-5,579	-5,277	-4,930	-3,300	-5,543	-5,373	-5,146	-4,783	-4,799	-4,978	-5,774	-6,368	-6,482	-6,197	-5,353	-4,987	-4,696	-4,434	-3,968	-3,753	-4,105	-4,423	0	0	0
CASH FLOWS FROM FINANCING ACTIVITIES
Proceeds from the issuance of long-term debt
6,308	7,091	7,320	7,194	6,796	5,299	5,309	6,902	6,586	6,909	6,301	8,458	9,661	9,238	9,822	5,895	3,598	2,955	2,477	1,400	2,536	2,914	2,825	3,857	3,467	3,601	4,537	5,281	4,787	4,170	0	0	0	-	-	-	-	2,738	0	0	0
Proceeds from the issuance of preferred stock
-	1,962	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Proceeds from the issuance of common stock
411	384	1,045	1,045	1,830	1,838	0	0	0	-	-	-	-	731	8	8	9	17	17	18	21	25	25	25	23	9	15	16	20	23	70	71	69	67	100	200	277	302	0	0	0
Repayments of Long-term Debt
2,567	3,476	3,365	2,871	3,620	2,906	2,559	3,497	2,395	2,316	2,970	2,137	1,942	1,923	2,753	2,578	3,015	3,029	1,798	2,526	2,153	3,037	2,758	2,980	3,301	2,761	3,070	3,158	2,424	2,498	2,033	1,074	1,081	278	227	781	1,056	1,647	0	0	0
Proceeds from the issuance of short-term debt with original maturities greater than 90 days
0	-	-	-	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Payments for the redemption of short-term debt with original maturities greater than 90 days
0	-	-	-	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Payments for the redemption of preferred stock
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	96	0	0	0	-	0	0	0	-	-	-	-	-	-	-	-
Proceeds from the issuance of short-term debt with original maturities greater than 90 days
-	-	-	-	-	472	297	290	429	319	0	0	0	-	-	-	-	379	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Payments for the redemption of short-term debt with original maturities greater than 90 days
-	-	-	-	-	282	242	400	315	272	1,911	1,706	2,081	2,166	492	759	380	931	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Notes payable and commercial paper
-192	-298	-536	274	-29	981	876	-102	-748	-409	-430	770	-251	-1,362	-313	436	4	1,797	776	174	2,015	1,186	497	354	364	93	717	410	877	278	-231	776	178	208	466	24	-90	-55	0	0	0
Distributions to noncontrolling interests
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	65	51	16	15	15	20	28	27	25	21	13	17	26	0	0	0	-	-	-	-
Proceeds from Noncontrolling Interests
0	-	-	-	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Dividends paid
2,726	2,668	2,626	2,584	2,521	2,471	2,460	2,449	2,449	2,450	2,426	2,392	2,362	2,332	2,300	2,279	2,260	2,254	2,249	2,242	2,245	2,234	2,222	2,210	2,199	2,188	2,177	2,167	1,959	1,752	1,546	1,342	1,333	1,329	-1,247	-1,262	-1,269	-1,284	0	0	0
Other
-61	-26	-71	155	-32	-12	35	9	4	1	14	-5	-5	-16	-60	-61	-54	-36	0	20	22	31	27	23	22	21	18	-6	-10	-5	-38	-16	-13	-10	18	13	-6	-4	0	0	0
Net cash provided by financing activities
4,890	3,730	4,400	4,317	3,446	2,960	2,090	1,573	1,133	1,782	224	5,523	5,850	4,251	5,435	1,261	-3,406	-2,602	-2,446	-4,594	180	-678	-1,648	-938	-1,630	-1,327	-76	328	1,244	267	458	1,194	765	1,202	315	1	93	40	0	0	0
Changes in cash and cash equivalents included in assets held for sale
-	-	-	-	-	-	-	-	-	-	-	-	-	474	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net increase (decrease) in cash, cash equivalents and restricted cash
1,148	-18	133	54	-29	86	22	-44	-443	-36	-5,387	92	590	60	5,919	894	-914	-80	-1,109	-1,596	742	-13	-235	437	235	77	405	45	225	-686	-271	164	-348	440	224	352	339	128	0	0	0
Significant non-cash transactions:
Accrued capital expenditures
1,479	1,356	1,169	1,051	1,124	1,112	1,308	1,421	1,256	1,032	1,109	919	999	1,000	792	894	909	771	808	863	741	664	677	462	490	594	660	948	879	684	540	308	397	409	113	325	170	361	0	0	0
Non-cash dividends
108	108	109	109	108	107	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Extinguishment of debt related to investment in Attiki Gas Supply, S.A.
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0	0	0	-	-	-	-	-	-	-	-
Debt associated with consolidation of variable interest entities
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	342	0	0	0
Progress Energy
Net Income
1,362	1,327	1,221	1,106	1,044	1,033	1,364	1,299	1,306	1,268	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net income (attributable to parent)
1,361	1,327	1,221	1,104	1,041	1,027	1,348	1,285	1,294	1,258	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Depreciation, amortization and accretion (including amortization of nuclear fuel)
2,213	2,207	2,178	2,103	2,094	1,987	1,844	1,728	1,590	1,516	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Equity component of AFUDC
65	66	72	83	93	104	104	96	94	92	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
(Gains) Losses on sales of other assets
0	-	-	-	-	24	31	25	25	28	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Impairment charges
-	-	-	-	-	87	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Deferred income taxes
431	433	358	244	369	358	394	531	554	703	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Accrued pension and other post-retirement benefit costs
-	-	-	-	-	24	-1	-11	-19	-28	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Contributions to qualified pension plans
-	-	-	-	-	45	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Payments for asset retirement obligations
416	412	375	305	250	230	222	228	243	248	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Provision for rate refunds
11	15	34	67	95	122	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net realized and unrealized mark-to-market and hedging transactions
34	34	-13	-3	-15	-18	0	0	0	-	-	-	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Receivables
-9	-47	19	53	-13	207	223	221	237	89	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Receivable from affiliated companies
14	-81	18	46	44	137	15	0	0	-71	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Inventory
-40	-62	-47	-24	-48	-121	-118	-101	-115	-125	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other current assets
-192	-184	-223	-316	-83	12	241	391	245	397	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Accounts payable
-19	-4	-274	6	74	217	448	-34	-85	-260	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Accounts payable to affiliated companies
63	-50	27	3	-18	109	38	24	-32	-97	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Taxes accrued
-29	-74	15	10	26	8	17	16	13	17	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other current liabilities
0	-	-	-	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other assets
0	-	-	-	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other current liabilities
-	-	-	-	-	129	-10	-76	-127	-166	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other assets
-	-	-	-	-	876	868	417	328	300	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other liabilities
-184	-135	-90	-21	-33	-34	-47	-76	-92	-98	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net cash provided by operating activities
3,327	3,209	2,793	2,652	2,558	2,544	2,613	2,377	2,265	2,053	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Capital expenditures
3,912	3,952	4,031	4,115	4,104	3,854	3,422	3,146	2,903	3,152	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Purchases of debt and equity securities
1,753	1,511	1,841	2,035	1,756	1,753	1,629	1,510	1,583	1,806	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Proceeds from sales and maturities of debt and equity securities
0	-	0	0	0	-	0	0	0	-	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Notes receivable from affiliated companies
0	-	-	-	82	240	-275	-169	71	-160	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other
184	190	150	140	167	162	165	118	104	59	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net cash used in investing activities
-4,076	-4,313	-3,753	-3,943	-4,182	-3,760	-3,833	-3,422	-2,919	-3,353	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Proceeds from the issuance of long-term debt
-	2,187	0	0	0	-	-	-	-	2,118	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Repayments of Long-term Debt
818	1,667	1,315	1,324	1,823	771	921	1,122	605	813	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Notes payable to affiliated companies
695	586	995	768	623	430	218	106	140	100	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other
10	12	10	4	2	-1	-4	-4	-2	-4	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net cash provided by financing activities
779	1,118	1,033	1,337	1,680	1,241	1,227	1,040	635	1,277	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net increase (decrease) in cash, cash equivalents and restricted cash
30	14	73	46	56	25	7	-5	-19	-23	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Accrued capital expenditures
447	447	437	390	472	478	658	583	488	391	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Duke Energy Carolinas
Net income (attributable to parent)
1,449	1,403	1,319	1,225	1,041	1,071	1,141	1,111	1,267	1,214	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Depreciation, amortization and accretion (including amortization of nuclear fuel)
1,697	1,671	1,630	1,584	1,528	1,487	1,442	1,428	1,417	1,409	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Equity component of AFUDC
47	42	45	55	61	73	84	86	97	106	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
(Gains) Losses on sales of other assets
0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Impairment charges
0	-	-	-	-	192	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Deferred income taxes
91	133	135	269	289	305	346	217	328	410	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Accrued pension and other post-retirement benefit costs
-	-	-	-	-	4	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Contributions to qualified pension plans
-	-	-	-	-	46	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Payments for asset retirement obligations
254	278	290	247	240	230	244	262	261	271	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Provision for rate refunds
-	36	53	96	140	182	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net realized and unrealized mark-to-market and hedging transactions
-	8	0	0	0	-	-	-	-	-9	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Receivables
-11	21	12	-30	-19	86	123	78	56	9	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Receivable from affiliated companies
-1	-68	-50	-16	-18	87	12	32	-3	-68	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Inventory
61	48	-41	36	25	-25	-17	-76	-65	-78	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other current assets
-58	73	224	261	52	161	55	5	111	-7	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Accounts payable
-37	-50	-185	-55	-22	168	170	89	78	23	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Accounts payable to affiliated companies
-23	-20	32	31	-11	21	-17	31	9	-38	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Taxes accrued
51	-127	73	51	-27	-65	-186	-11	10	86	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other current liabilities
89	127	262	141	42	89	-141	-144	-59	-161	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other assets
60	31	195	82	222	179	13	11	34	49	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other liabilities
-40	-36	-86	-79	-54	-90	-52	-45	-72	-31	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net cash provided by operating activities
2,939	2,709	2,552	2,619	2,549	2,530	2,506	2,534	2,517	2,634	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Capital expenditures
2,717	2,714	2,684	2,793	2,806	2,706	2,783	2,702	2,582	2,524	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Purchases of debt and equity securities
1,860	1,658	2,082	1,948	1,721	1,810	1,850	1,875	1,896	2,124	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Proceeds from sales and maturities of debt and equity securities
0	-	0	0	0	-	0	0	0	-	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Notes receivable from affiliated companies
0	-	-	-	-	-	-	-	-	66	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other
213	204	124	129	135	147	154	144	126	109	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net cash used in investing activities
-3,366	-2,918	-2,808	-2,922	-2,941	-2,853	-2,937	-2,845	-2,688	-2,563	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Proceeds from the issuance of long-term debt
1,771	886	1,811	1,017	1,017	1,983	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Repayments of Long-term Debt
7	6	506	506	805	1,205	705	704	404	116	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Notes payable to affiliated companies
-745	-410	-755	64	700	335	336	206	-292	104	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Distributions to parent
0	-	-	-	-	750	750	750	700	625	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other
-1	-1	-23	-23	-23	-23	-1	-1	-1	-1	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net cash provided by financing activities
443	194	252	302	389	340	440	311	163	-69	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net increase (decrease) in cash, cash equivalents and restricted cash
16	-15	0	0	0	-	-	-	-8	2	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Accrued capital expenditures
380	347	264	211	256	302	322	458	418	315	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Duke Energy Progress
Net income (attributable to parent)
806	805	785	723	693	667	700	730	745	715	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Depreciation, amortization and accretion (including amortization of nuclear fuel)
1,324	1,329	1,310	1,252	1,235	1,183	1,114	1,048	992	936	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Equity component of AFUDC
56	60	60	59	57	57	53	47	48	47	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
(Gains) Losses on sales of other assets
0	-	-	-	-	9	10	3	3	5	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Impairment charges
-	-	-	-	-	33	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Deferred income taxes
207	197	193	209	227	236	284	213	306	384	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Accrued pension and other post-retirement benefit costs
-	-	-	-	-	15	6	-3	-11	-20	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Contributions to qualified pension plans
-	-	-	-	-	25	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Payments for asset retirement obligations
397	390	350	272	219	195	176	180	189	192	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Provision for rate refunds
8	12	34	67	95	122	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net realized and unrealized mark-to-market and hedging transactions
5	6	2	6	0	-5	-1	-5	0	4	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Receivables
-67	-21	-38	-55	-11	107	165	165	154	58	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Receivable from affiliated companies
22	29	28	39	23	20	0	0	0	-	-	-	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Inventory
-3	-20	-16	4	-43	-63	-69	-77	-51	-59	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other current assets
-59	-101	-103	-25	17	201	280	136	103	75	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Accounts payable
8	32	-160	13	62	219	381	-29	-77	-230	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Accounts payable to affiliated companies
-13	-75	-54	7	13	99	45	6	-36	-48	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Taxes accrued
-16	-46	-2	16	13	-11	-44	30	1	-39	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other current liabilities
104	68	56	10	1	46	-19	-58	-114	-131	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other assets
0	-	-	-	512	447	362	6	-9	53	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other liabilities
28	29	34	20	10	12	2	4	-13	-18	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net cash provided by operating activities
1,917	1,823	1,592	1,525	1,542	1,628	1,660	1,619	1,453	1,195	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Capital expenditures
2,026	2,108	2,286	2,339	2,344	2,220	1,994	1,871	1,665	1,715	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Purchases of debt and equity securities
1,077	842	1,061	1,136	1,267	1,236	1,085	1,003	1,057	1,249	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Proceeds from sales and maturities of debt and equity securities
0	-	0	0	0	-	0	0	0	-	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Notes receivable from affiliated companies
-	-	-	-	0	-	-	-	-	165	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other
115	119	69	70	85	95	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net cash used in investing activities
-2,138	-2,259	-2,353	-2,437	-2,501	-2,345	-2,077	-1,990	-1,776	-1,643	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Proceeds from the issuance of long-term debt
-	1,269	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Repayments of Long-term Debt
5	605	0	0	0	-	-	-	-	470	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Notes payable to affiliated companies
229	-228	79	-413	-354	54	0	0	0	-	-	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other
-	-1	-1	0	-1	-1	-1	-2	0	-1	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net cash provided by financing activities
223	435	793	922	981	720	419	377	320	457	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net increase (decrease) in cash, cash equivalents and restricted cash
2	-1	32	10	22	3	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Accrued capital expenditures
145	175	141	160	200	220	336	311	262	191	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Duke Energy Florida
Net income (attributable to parent)
716	692	626	580	547	554	858	735	725	712	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Depreciation, amortization and accretion (including amortization of nuclear fuel)
881	869	859	842	848	793	720	670	588	570	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Equity component of AFUDC
9	6	11	23	36	47	52	49	46	45	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Impairment charges
-	-	-	-	-	-	-	-	-	138	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Deferred income taxes
169	180	154	35	175	159	48	265	174	245	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Accrued pension and other post-retirement benefit costs
-	-	-	-	-	5	-12	-12	-13	-13	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Contributions to qualified pension plans
-	-	-	-	-	20	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Payments for asset retirement obligations
20	22	25	33	31	35	46	48	53	56	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net realized and unrealized mark-to-market and hedging transactions
32	33	-9	-3	-7	-7	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Receivables
14	-26	56	109	43	100	61	65	91	38	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Receivable from affiliated companies
-	-17	0	0	0	-	-	-	-	-	-	-	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Inventory
-36	-42	-30	-31	-6	-58	-49	-22	-63	-66	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other current assets
-198	-156	-108	-181	18	-59	-108	185	24	138	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Accounts payable
0	-	-	-	-	-1	63	-5	-10	-32	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Accounts payable to affiliated companies
82	40	75	-1	-53	17	-7	21	5	-51	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Taxes accrued
-20	-31	-57	33	22	40	90	4	10	1	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other current liabilities
-10	-36	4	23	15	82	9	-1	-7	-37	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other assets
59	135	201	313	384	428	502	393	323	229	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other liabilities
-212	-167	-130	-60	-57	-61	-69	-87	-82	-82	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net cash provided by operating activities
1,626	1,478	1,274	1,230	1,035	1,109	1,167	992	1,040	1,015	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Capital expenditures
1,928	1,844	1,746	1,776	1,718	1,634	1,427	1,275	1,237	1,437	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Purchases of debt and equity securities
675	669	780	899	490	517	544	507	526	557	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Proceeds from sales and maturities of debt and equity securities
0	-	0	0	0	-	0	0	0	-	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Notes receivable from affiliated companies
0	-	-	-	-	313	-323	-193	140	-313	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other
65	67	77	67	80	65	0	0	0	-	-	-	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net cash used in investing activities
-1,967	-2,058	-1,397	-1,389	-1,604	-1,340	-1,754	-1,454	-1,072	-1,697	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Proceeds from the issuance of long-term debt
-	918	0	0	0	-	-	-	-	1,306	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Repayments of Long-term Debt
463	262	262	270	770	769	718	920	384	342	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Notes payable to affiliated companies
-94	-108	0	0	0	-	-	-	-	-297	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other
10	13	0	0	0	-	-	-	-	-1	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net cash provided by financing activities
346	561	129	161	570	253	593	466	30	666	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net increase (decrease) in cash, cash equivalents and restricted cash
5	-19	6	2	1	22	6	4	-2	-16	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Accrued capital expenditures
302	272	296	230	272	258	277	271	225	199	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Duke Energy Ohio
Net income (attributable to parent)
234	238	245	271	270	176	186	141	125	192	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Depreciation, amortization and accretion (including amortization of nuclear fuel)
273	269	274	269	265	271	268	267	268	265	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Equity component of AFUDC
11	13	10	10	10	11	13	14	13	11	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Losses (Gains) on sales of other assets
-	-	-	-	-	-106	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Deferred income taxes
75	81	84	72	60	25	29	24	45	90	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Accrued pension and other post-retirement benefit costs
-	-	-	-	-	3	2	2	2	2	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Payments for asset retirement obligations
-	8	7	6	3	3	6	6	6	7	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Provision for rate refunds
6	7	6	8	12	24	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Receivables
-16	-20	-35	2	27	33	45	16	6	-2	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Receivable from affiliated companies
-27	-22	-8	-21	2	-19	-10	-3	-11	4	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Inventory
10	9	-7	0	3	-7	-3	-9	-12	-6	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other current assets
-9	5	11	21	9	-16	2	-13	12	22	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Accounts payable
-31	-17	-12	-29	3	-19	13	-18	-5	12	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Accounts payable to affiliated companies
-	-	-	-	103	16	-5	0	-97	-1	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Taxes accrued
13	17	3	8	12	12	1	27	18	11	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other current liabilities
-11	1	-9	8	8	14	6	4	-8	-19	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other assets
14	22	0	0	0	-	-	-	-	28	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other liabilities
-49	-45	-35	-24	-18	-27	-20	-15	-15	-5	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net cash provided by operating activities
518	526	553	560	627	570	543	518	414	479	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Capital expenditures
936	952	953	908	872	827	817	792	731	686	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Notes receivable from affiliated companies
-	-	-	-	-463	14	87	63	179	80	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other
67	68	72	77	86	89	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net cash used in investing activities
-540	-1,020	-1,099	-985	-1,421	-902	-808	-800	-599	-647	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Proceeds from the issuance of long-term debt
-	1,003	0	0	0	-	-	-	-	182	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Payments for the redemption of long-term debt
-	-	-	-	-	-	-	-	-	2	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Notes payable to affiliated companies
361	38	-101	-16	-92	245	268	195	122	13	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other
-	-	-	-	-	-	-	-	-1	-1	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net cash provided by financing activities
19	490	550	426	799	341	265	280	184	167	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net increase (decrease) in cash, cash equivalents and restricted cash
0	-	-	-	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Accrued capital expenditures
107	109	112	118	99	95	100	93	89	82	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Duke Energy Indiana
Net income (attributable to parent)
425	436	439	402	403	393	353	355	363	354	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Depreciation, amortization and accretion (including amortization of nuclear fuel)
532	531	531	531	525	524	511	502	467	462	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Equity component of AFUDC
20	18	17	34	32	32	36	23	26	28	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
(Gains) Losses on sales of other assets
-	-	-	-	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Deferred income taxes
144	156	109	119	106	95	145	57	132	152	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Accrued pension and other post-retirement benefit costs
-	-	-	-	-	7	3	2	3	2	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Contributions to qualified pension plans
-	-	-	-	-	8	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Payments for asset retirement obligations
49	48	51	65	69	69	68	49	49	45	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Provision for rate refunds
-	-	-	-	-	53	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Receivables
-3	8	0	0	0	-	-	-	-	-59	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Receivable from affiliated companies
-24	-41	-13	-6	3	-3	15	2	11	11	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Inventory
103	95	44	-7	-18	-28	-16	0	-25	-54	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other current assets
-82	-76	-125	-58	-17	25	49	-8	-7	-28	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Accounts payable
-31	-10	10	30	24	37	13	15	-33	-86	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Accounts payable to affiliated companies
-6	4	2	7	-1	5	-1	9	-2	4	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Taxes accrued
-2	-25	-15	-29	-31	-52	-102	26	22	64	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other current liabilities
3	15	-4	-2	9	14	14	4	-5	-10	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other assets
87	71	73	25	-42	-29	-25	-5	18	28	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other liabilities
11	9	0	0	0	-	-	-	-	-20	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net cash provided by operating activities
927	997	1,072	1,057	1,057	1,006	850	923	909	969	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Capital expenditures
878	876	876	859	809	832	856	859	882	840	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Purchases of debt and equity securities
25	26	25	28	48	48	47	44	22	20	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Proceeds from sales and maturities of debt and equity securities
0	-	0	0	0	-	0	0	0	-	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Notes receivable from affiliated companies
0	-	-	-	-	-	-	-	-	86	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other
44	49	18	5	-11	-18	22	40	72	65	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net cash used in investing activities
-1,472	-931	-1,091	-850	-801	-818	-877	-908	-754	-832	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Proceeds from the issuance of long-term debt
0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Repayments of Long-term Debt
-	213	0	0	0	-	-	-	15	5	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Notes payable to affiliated companies
-136	-137	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other
-	-	-	-	-	-1	-1	-1	-1	-1	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net cash provided by financing activities
540	-65	22	-219	-251	-173	22	-8	-155	-145	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net increase (decrease) in cash, cash equivalents and restricted cash
-5	1	3	-12	5	15	0	0	0	-	-	-	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Accrued capital expenditures
96	102	99	110	100	88	95	106	105	125	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Piedmont Natural Gas
Net income (attributable to parent)
258	202	145	142	141	129	144	154	154	139	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Depreciation, amortization and accretion (including amortization of nuclear fuel)
178	174	170	167	164	161	159	156	153	151	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Equity component of AFUDC
0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Deferred income taxes
125	136	77	5	-1	-31	29	58	97	154	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Income (Loss) from Equity Method Investments
0	-	0	0	0	-	0	0	0	-	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Provision for rate refunds
-23	2	21	25	27	43	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Receivables
-66	-28	-7	-9	-12	-7	5	29	58	40	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Receivable from affiliated companies
3	-12	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Inventory
14	2	-3	-5	-4	4	0	0	0	-	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other current assets
56	25	82	20	-14	-71	-167	-118	-35	20	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Accounts payable
-39	-7	-30	-23	-14	15	-9	-1	3	-13	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Accounts payable to affiliated companies
-22	-35	23	51	2	25	20	-49	29	5	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Taxes accrued
1	-60	3	0	-30	65	0	2	-4	-48	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other current liabilities
-26	1	7	3	18	21	20	42	26	-9	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other assets
-13	-9	-6	1	1	-6	-12	19	14	-7	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other liabilities
-4	-8	-3	-3	-8	-4	0	2	-2	-2	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net cash provided by operating activities
431	409	331	339	315	478	577	509	505	349	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Capital expenditures
1,075	1,053	975	874	809	721	675	652	565	585	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other
17	14	0	0	0	-	-	-	-	6	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net cash used in investing activities
-1,108	-1,083	-995	-843	-821	-731	-699	-738	-568	-603	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Notes payable to affiliated companies
285	278	262	0	94	-166	-284	-167	-154	364	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net cash provided by financing activities
681	674	658	496	494	234	116	223	60	248	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net increase (decrease) in cash, cash equivalents and restricted cash
0	-	-	-	-	-19	-6	-6	-3	-6	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Accrued capital expenditures
131	109	128	138	136	96	76	62	62	34	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Piedmont
Accrued pension and other post-retirement benefit costs
-	-	-	-	-	-4	11	15	19	23	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Notes payable and commercial paper
-	-	-	-	-	-	-	-	-	-330	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Progress Energy [Member]
Other rate case adjustments
-	-	-	-	-	-	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Duke Energy Progress [Member]
Other rate case adjustments
-	-	-	-	-	-	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Cost of removal, net of salvage
-	-	-	-	-	-	-	-	-	-	-	-	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Duke Energy Ohio [Member]
Net realized and unrealized mark-to-market and hedging transactions
-	-	-	-	-	-	-	-	-	-	-	-	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Cost of removal, net of salvage
-	-	-	-	-	-	-	-	-	-	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Piedmont Natural Gas [Member]
Net realized and unrealized mark-to-market and hedging transactions
-	-	-	-	-	-	-	-	-	-	-	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Cost of removal, net of salvage
-	-	-	-	-	-	-	-	-	-	-	-	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Contributions to equity method investments
-	-	-	-	-	-	-	-	-	-	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Duke Energy Carolinas [Member]
Cost of removal, net of salvage
-	-	-	-	-	-	-	-	-	-	-	-	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Duke Energy Florida [Member]
Cost of removal, net of salvage
-	-	-	-	-	-	-	-	-	-	-	-	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Duke Energy Indiana [Member]
Cost of removal, net of salvage
-	-	-	-	-	-	-	-	-	-	-	-	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-