DUKE ENERGY CORPORATION DUKH Income Statement

Duke energy corporation (DUKH)

Income statement / Quarterly

Mar'20	Dec'19	Sep'19	Jun'19	Mar'19	Dec'18	Sep'18	Jun'18	Mar'18	Dec'17	Sep'17	Jun'17	Mar'17	Dec'16	Sep'16	Jun'16	Mar'16	Dec'15	Sep'15	Jun'15	Mar'15	Dec'14	Sep'14	Jun'14	Mar'14	Dec'13	Sep'13	Jun'13	Mar'13	Dec'12	Sep'12	Jun'12	Mar'12	Dec'11	Sep'11	Jun'11	Mar'11	Dec'10	Sep'10	Jun'10	Mar'10	Sep'09	Jun'09	Sep'08	Jun'08
Operating Revenues
Regulated Operating Revenue, Electric, Non-Nuclear
5,124	5,392	6,515	5,423	5,285	5,419	6,216	5,178	5,284	5,055	6,091	5,118	4,913	4,900	6,303	4,965	5,053	4,815	6,017	5,090	5,457	5,001	5,861	5,138	5,550	4,921	5,685	4,834	4,889	4,623	5,763	2,628	2,501	2,424	3,016	2,576	2,573	2,490	3,077	2,531	2,625	2,784	2,388	2,603	2,279
Regulated natural gas
638	528	223	280	728	552	230	291	700	566	247	275	646	508	89	97	169	120	89	96	231	159	85	107	222	149	83	94	185	140	77	81	171	147	81	94	235	184	78	86	271	78	94	86	113
Nonregulated electric and other
187	183	202	170	150	144	182	174	151	178	144	162	170	169	184	151	155	-701	377	403	377	-1,017	449	463	491	-308	449	951	824	-780	882	868	958	797	867	864	855	771	791	670	698	534	431	819	837
Total operating revenues
5,949	6,103	6,940	5,873	6,163	6,115	6,628	5,643	6,135	5,799	6,482	5,555	5,729	5,577	6,576	5,213	5,377	4,234	6,483	5,589	6,065	4,143	6,395	5,708	6,263	4,762	6,217	5,879	5,898	3,983	6,722	3,577	3,630	3,368	3,964	3,534	3,663	3,445	3,946	3,287	3,594	3,396	2,913	3,508	3,229
Operating Expenses
Fuel used in electric generation and purchased power/Cost of natural gas
-	-	-	-	-	-	-	-	-	-	-	-	1,449	1,485	2,031	1,521	1,588	1,580	2,113	1,721	1,941	1,792	2,132	1,808	2,000	1,714	2,013	1,678	1,703	1,734	2,222	849	777	706	957	834	812	747	990	789	819	900	772	838	755
Fuel used in electric generation and purchased power nonregulated
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	61	118	104	-	148	126	136	-491	130	447	454	-677	484	396	448	341	383	388	376	304	335	282	278	197	157	495	288
Cost of natural gas
-	-	-	-	-	-	-	-	-	-	-	-	258	201	6	9	49	-17	21	26	111	4	27	38	116	59	18	43	104	31	40	42	102	86	48	63	151	109	36	46	190	41	54	78	83
Operation, maintenance and other
1,339	1,729	1,484	1,434	1,419	1,871	1,584	1,544	1,464	1,559	1,476	1,441	1,468	1,997	1,460	1,351	1,416	1,265	1,426	1,422	1,426	1,252	1,409	1,396	1,449	1,346	1,402	1,504	1,421	1,525	1,654	862	746	1,065	866	959	880	1,101	881	944	899	805	848	838	877
Depreciation and amortization
1,130	1,184	1,186	1,089	1,089	1,095	1,039	973	967	933	900	835	859	892	819	790	793	712	774	790	777	664	788	762	755	658	672	678	660	525	666	475	479	460	455	437	454	457	447	426	456	432	407	432	418
Property and other taxes
345	295	335	334	343	326	323	315	316	309	313	307	304	255	302	290	295	293	293	279	264	268	275	311	350	289	319	323	343	284	326	171	184	166	183	169	186	164	182	163	193	175	160	170	158
Impairment charges
2	-	-20	4	-	63	124	172	43	-	207	9	-	4	10	1	3	-	111	-	-	0	1	-16	96	11	2	386	0	-2	266	0	402	-	300	9	-	-	44	656	-	414	-	82	-
Total operating expenses
4,462	4,990	5,011	4,578	4,787	5,242	5,059	4,667	4,779	4,594	4,827	4,209	4,338	4,834	4,628	3,962	4,144	3,545	4,799	4,356	4,623	3,570	4,780	4,425	4,902	3,586	4,556	5,059	4,685	3,420	5,658	2,795	3,138	2,850	3,192	2,859	2,859	2,908	2,915	3,306	2,835	2,964	2,398	2,933	2,579
Gains (Losses) on Sales of Other Assets and Other, net
1	-	-	3	-3	-2	10	3	-100	4	6	7	11	6	6	8	7	-1	4	13	14	-1	4	6	1	-18	-1	1	2	-11	14	4	3	27	-5	-4	-10	162	-2	-5	-2	13	13	2	33
Operating Income
1,488	1,109	1,929	1,298	1,373	871	1,579	979	1,256	1,209	1,661	1,353	1,402	749	1,954	1,259	1,240	688	1,688	1,246	1,456	572	1,619	1,289	1,362	1,158	1,660	821	1,215	552	1,078	786	495	517	767	679	814	681	1,033	-14	761	445	528	577	683
Other Income and Expenses
Equity in earnings of unconsolidated affiliates
44	25	50	44	43	34	37	36	-24	18	36	36	29	22	-60	15	8	16	17	23	13	33	28	33	36	32	32	22	36	30	33	40	45	37	43	48	32	30	21	36	29	17	19	-84	-61
Gains on sales of unconsolidated affiliates
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-1	-5	0	-3	12	2	-	-1	-	-	-3	-	-4	-
Other income and expenses, net
46	122	104	89	115	72	131	110	86	150	122	115	121	226	86	81	70	87	57	72	74	27	109	89	95	79	55	48	80	106	132	70	89	79	83	97	117	257	116	88	-91	-82	100	33	75
Total other income and expenses
90	147	154	133	158	106	168	146	62	168	158	151	150	248	26	96	78	103	74	95	87	60	137	122	131	211	87	70	116	164	165	109	129	116	123	157	151	209	136	124	120	96	119	-55	14
Interest Expense
551	547	572	542	543	544	517	518	515	511	498	486	491	485	464	478	489	319	402	403	403	317	405	403	404	417	378	381	367	387	401	232	224	224	213	203	219	216	202	212	210	190	186	176	194
Income Before Income Taxes
1,027	709	1,511	889	988	433	1,230	607	803	866	1,321	1,018	1,061	512	1,516	877	829	472	1,360	938	1,140	315	1,351	1,008	1,089	952	1,369	510	964	329	842	663	400	409	677	633	746	674	967	-102	671	351	461	346	503
Income Tax Expense
137	95	188	141	95	-1	168	100	181	161	364	327	344	136	515	253	252	138	420	334	364	144	460	282	339	287	423	165	330	58	248	214	103	119	208	192	233	247	301	116	226	244	177	132	167
Income (Loss) from Continuing Operations Attributable to Parent
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	888	-	-	-	942	-	-	-	-	-	-	-	-	441	513	-	-	-	-	-	-	-	-
Income From Continuing Operations
-	-	1,323	748	-	-	1,062	507	-	-	957	691	-	376	1,001	624	577	334	940	604	776	171	891	726	750	665	946	345	634	271	594	449	297	-	469	-	-	-	666	-218	-	107	284	214	336
(Loss) Income From Discontinued Operations, net of tax
-	-	-	-	-	-	4	-5	-	-	-2	-2	-	-598	180	-112	122	148	-5	-57	91	-71	378	-113	-843	27	62	-3	0	166	4	-1	2	-	1	0	-	-	-	1	-	-1	-2	-1	13
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest
890	607	1,323	748	893	454	1,066	502	622	703	955	689	717	-222	1,181	512	699	482	935	547	867	100	1,269	613	-93	-	1,008	342	634	437	598	448	299	290	470	441	513	429	666	-217	445	106	282	213	349
Less: Net Loss Attributable to Noncontrolling Interests
-48	-67	-19	-84	-7	-10	-16	2	2	0	1	3	1	5	5	3	5	5	3	4	3	3	-5	4	4	4	4	3	0	2	4	4	4	2	-2	6	2	2	-4	5	0	-3	6	-2	-2
Net Income (Loss) Attributable to Parent
938	701	1,327	820	900	464	1,082	500	620	703	954	686	716	-227	1,176	509	694	477	932	543	864	97	1,274	609	-97	688	1,004	339	634	435	594	444	295	288	472	435	511	427	670	-222	445	109	276	215	351
Less: Preferred Dividends
39	-	15	12	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other Comprehensive Income (Loss), net of tax
Foreign currency translation adjustments
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	4	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Pension and OPEB adjustments
-1	-	2	-3	-	9	-1	-1	-1	-1	0	-1	-1	-	0	-2	-	12	3	-7	5	-3	-1	-1	1	-33	0	-2	-3	-34	21	-2	-4	-	-	-	-	-	-	-	-	-	-	-	-
Net unrealized (losses) gains on cash flow hedges
-81	-	-16	-	-17	-	-3	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other Comprehensive Income (Loss), Unrealized Gain (Loss) on Derivatives Arising During Period, Net of Tax
-	-	-	-	-	-	-	-	12	4	2	-6	2	-	6	-11	-	-	-	-	-7	-	2	-	-	4	1	44	10	-9	-2	-30	13	-	-	-	-	-	-	-	-	-	-	-	-
Reclassification into earnings from cash flow hedges
-	-	-1	-2	-	-1	-6	2	-1	-5	2	-4	-1	-10	-1	0	-2	-3	-1	-1	-4	-	-2	9	-	-	-1	0	-	1	-2	3	-1	-	-1	-1	-	-	-	-	-	-	-	-	-
Unrealized gains on available-for-sale securities
1	-2	2	4	4	2	0	-2	-3	3	2	4	4	-5	0	3	4	-	-2	-3	-	-	0	2	-	-	-1	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other Comprehensive Income Unrealized Holding Gain Loss On Auction Rate Securities Arising During Period Net Of Tax
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	1	6	-	-	-	-	-	-	-	-	-	-	-	-	-
Other Comprehensive Income (Loss), Net of Tax
-77	23	-15	-20	-12	-26	4	-2	11	13	2	3	8	627	-5	52	41	-29	-135	23	-133	-84	-97	22	23	-21	-4	-91	17	34	-20	-150	60	-	-	-	-	-	-	-	-	-	-	-	-
Comprehensive Income
813	630	1,308	728	881	428	1,070	500	633	716	957	692	725	405	1,176	564	740	453	800	570	734	16	1,172	635	-70	671	1,004	251	651	471	578	298	359	-	-	-	-	-	-	-	-	-	-	-	-
Less: Comprehensive Loss Attributable to Noncontrolling Interests
-62	-67	-19	-84	-7	-10	-16	2	2	0	1	3	1	4	4	6	6	4	-2	3	-1	6	-1	4	5	-	4	-	-	2	4	0	4	-	-	-	-	-	-	-	-	-	-	-	-
Preferred Stock Dividends, Income Statement Impact
39	-	15	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Pension and OPEB related adjustments to AOCI
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	1	2	-	-	-	-	-	-	-	-	-
Comprehensive Income Available to Duke Energy Corporation Common Stockholders
836	683	1,312	800	888	438	1,086	498	631	716	956	689	724	401	1,172	558	734	449	802	567	735	10	1,173	631	-75	669	1,000	252	651	469	574	298	355	-	195	494	-	-	-	-	-	-	-	-	-
Earnings Per Share – Basic and Diluted
Income from continuing operations available to Duke Energy Corporation common stockholders
Basic (in usd per share)
-	-	1.82	-	-	-	1.51	-	-	-	1.36	0.98	-	0.54	1.44	0.90	0.83	0.48	1.36	0.87	1.09	0.26	1.25	1.02	1.05	0.94	1.33	0.48	0.89	0.29	0.84	0.99	0.65	1.41	1.06	0.98	0.38	-	0.51	-0.17	-	0.08	0.22	0.17	0.27
Diluted (in usd per share)
-	-	1.82	-	-	-	1.51	-	-	-	1.36	0.98	-	0.54	1.44	0.90	0.83	0.48	1.36	0.87	1.09	0.26	1.25	1.02	1.05	0.93	1.33	0.48	0.89	0.29	0.84	0.99	0.65	1.41	1.06	0.98	0.38	-	0.51	-0.17	-	0.08	0.22	0.17	0.27
Basic and diluted (in usd per share)
-	-	-	1.12	-	-	-	0.72	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
(Loss) Income from discontinued operations attributable to Duke Energy Corporation common stockholders
Basic and diluted (in usd per share)
-	-	-	-	-	-	-	-0.01	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Basic (in usd per share)
-	-	-	-	-	-	-	-	-	-	-	-	-	-0.88	0.26	-0.16	0.18	0.22	-0.01	-0.09	0.13	-0.12	0.55	-0.16	-1.19	0.04	0.09	0.00	0.00	0.28	0.01	0.00	0.01	-	0.00	-	-	-	0.00	0.00	-	0.00	0.00	0.00	0.01
Diluted (in usd per share)
-	-	-	-	-	-	-	-	-	-	-	-	-	-0.88	0.26	-0.16	0.18	0.22	-0.01	-0.09	0.13	-0.12	0.55	-0.16	-1.19	0.04	0.09	0.00	0.00	0.28	0.01	0.00	0.01	-	0.00	-	-	-	0.00	0.00	-	0.00	0.00	0.00	0.01
Net income attributable to Duke Energy Corporation common stockholders
Basic and Diluted (in usd per share)
1.24	-	-	1.12	1.24	-	-	0.71	0.88	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Basic (in usd per share)
-	-	1.82	-	-	-	1.51	-	-	-	1.36	0.98	1.02	-0.34	1.70	0.74	1.01	0.70	1.35	0.78	1.22	0.14	1.80	0.86	-0.14	0.98	1.42	0.48	0.89	0.57	0.85	0.99	0.66	1.41	1.06	0.98	0.38	2.32	0.51	-0.17	0.34	0.08	0.21	0.17	0.28
Diluted (in usd per share)
-	-	1.82	-	-	-	1.51	-	-	-	1.36	0.98	1.02	-0.34	1.70	0.74	1.01	0.70	1.35	0.78	1.22	0.14	1.80	0.86	-0.14	0.97	1.42	0.48	0.89	0.57	0.85	0.99	0.66	0.64	1.83	0.98	0.38	2.32	0.51	-0.17	0.34	0.08	0.21	0.17	0.28
Dividends declared per share
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0.00	1.51	0.75	0.75	0.49	1.48	0.24	2.18	0.00	0.48	0.24	-	0.47	0.00	0.45
Weighted average shares outstanding
Weighted average common shares outstanding – basic and diluted
-	-	-	-	-	-	-	-	701	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Weighted Average Number of Shares Outstanding, Basic
734	-	729	728	727	-	713	703	-	-	700	700	700	697	689	689	689	688	688	692	708	708	707	707	706	707	706	706	705	705	699	446	446	-442	444	444	1,330	-2,188	1,320	1,314	1,310	1,299	1,288	1,265	1,264
Weighted Average Number of Shares Outstanding, Diluted
736	-	729	728	727	-	714	704	-	-	700	700	700	694	691	690	689	688	688	692	708	708	707	707	706	707	706	706	705	709	699	446	446	444	-443	444	1,331	-2,187	1,322	1,314	1,311	1,300	1,289	1,267	1,266
Duke Energy Ohio
Regulated Operating Revenue, Electric, Non-Nuclear
346	357	408	336	355	395	373	346	336	-	371	328	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Regulated natural gas
152	130	81	97	176	145	84	103	174	148	90	100	170	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Nonregulated electric and other
-	-	-	-	-	-35	12	10	14	12	10	9	11	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total operating revenues
498	487	489	433	531	505	469	459	524	1,215	90	100	518	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Operation, maintenance and other
123	142	123	123	132	143	76	130	131	142	125	132	131	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Depreciation and amortization
68	66	69	66	64	72	64	62	70	68	63	63	67	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Property and other taxes
83	79	71	74	84	72	73	68	77	74	65	67	72	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Impairment charges
-	-	-	-	-	-	-	-	-	-	-	1	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total operating expenses
398	409	381	359	427	412	330	382	439	424	371	373	436	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
(Losses) Gains on Sales of Other Assets and Other, net
-	-	-	-	-	0	0	0	-106	-	1	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Operating Income
100	78	108	74	104	93	139	77	-21	73	101	64	82	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total other income and expenses
3	5	4	6	9	6	3	8	6	8	5	5	5	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Interest Expense
24	28	27	24	30	24	23	23	22	24	22	23	22	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Income Before Income Taxes
79	55	85	56	83	75	119	62	-37	57	84	46	65	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Income Tax Expense
14	6	11	9	14	20	19	16	-12	-8	28	16	23	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Income From Continuing Operations
-	-	-	-	-	-	-	-	-	-	56	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
(Loss) Income From Discontinued Operations, net of tax
-	-	-	-	-	-	-	-	-	-	-1	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income (Loss) Attributable to Parent
65	48	74	47	69	55	100	46	-25	65	55	30	42	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Comprehensive Income Available to Duke Energy Corporation Common Stockholders
65	48	74	47	69	55	100	46	-25	65	55	30	42	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Duke Energy Ohio [Member]
Electric Domestic Regulated Revenue
-	-	-	-	-	-	-	-	-	-	-	-	337	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Fuel used in electric generation and purchased power
-	-	-	-	-	-	-	-	-	-	-	-	97	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Fuel used in electric generation and purchased power – nonregulated
-	-	-	-	-	-	-	-	-	-	-	-	15	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Cost of natural gas
-	-	-	-	-	-	-	-	-	-	-	-	54	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Duke Energy Carolinas
Total operating revenues
1,748	1,776	2,162	1,713	1,744	1,775	2,090	1,672	1,763	1,721	2,136	1,729	1,716	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Fuel used in electric generation and purchased power/Cost of natural gas
453	433	504	395	472	451	490	407	473	428	531	435	428	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Operation, maintenance and other
386	544	443	441	440	666	514	499	451	549	494	483	495	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Depreciation and amortization
343	375	350	346	317	335	305	289	272	286	281	269	254	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Property and other taxes
81	71	66	75	80	81	67	75	72	75	67	71	68	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Impairment charges
2	-	6	5	-	1	1	177	13	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total operating expenses
1,265	1,429	1,369	1,262	1,309	1,534	1,377	1,447	1,281	1,338	1,373	1,258	1,245	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Gains (Losses) on Sales of Other Assets and Other, net
1	-	-	-	-	-	-	-1	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Operating Income
484	347	793	451	435	241	713	224	482	384	763	471	471	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total other income and expenses
43	45	34	41	31	45	34	35	39	59	40	50	50	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Interest Expense
123	117	119	117	110	116	106	110	107	108	108	103	103	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Income Before Income Taxes
404	275	708	375	356	170	641	149	414	335	695	418	418	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Income Tax Expense
65	56	118	74	63	35	145	32	91	130	229	145	148	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income (Loss) Attributable to Parent
339	219	590	301	293	135	496	117	323	205	466	273	270	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Reclassification into earnings from cash flow hedges
-	-	-	-	-	0	0	0	-1	-	-	-1	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other Comprehensive (Loss) Income, net of tax
-	-	-	-	-	0	0	0	1	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Comprehensive Income Available to Duke Energy Corporation Common Stockholders
339	219	590	301	293	135	496	117	324	206	466	274	270	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Progress Energy
Total operating revenues
2,422	2,644	3,242	2,744	2,572	2,609	3,045	2,498	2,576	2,348	2,864	2,392	2,179	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Fuel used in electric generation and purchased power/Cost of natural gas
763	924	1,187	988	925	957	1,148	895	976	829	1,031	831	726	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Operation, maintenance and other
554	682	640	606	567	700	680	610	623	604	588	549	560	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Depreciation and amortization
452	468	496	426	455	436	419	380	384	327	334	311	313	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Property and other taxes
135	122	159	143	137	130	145	131	123	117	140	129	117	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Impairment charges
-	-	-25	-	-	53	1	4	29	-	135	2	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total operating expenses
1,904	2,197	2,457	2,163	2,084	2,276	2,393	2,020	2,135	1,896	2,228	1,822	1,716	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Gains (Losses) on Sales of Other Assets and Other, net
-1	-	1	-1	-	1	11	6	6	7	5	6	8	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Operating Income
517	447	786	580	488	334	663	484	447	459	641	576	471	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total other income and expenses
32	35	41	34	31	37	51	42	35	97	36	36	40	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Interest Expense
206	212	212	219	219	216	214	203	209	229	193	196	206	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Income Before Income Taxes
343	270	615	395	300	155	500	323	273	327	484	416	305	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Income Tax Expense
60	41	94	66	52	32	94	56	36	-120	141	139	104	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest
283	229	521	329	248	123	406	267	237	449	343	277	199	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Less: Net Loss Attributable to Noncontrolling Interests
-	-	0	1	-1	0	2	2	2	3	2	3	2	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income (Loss) Attributable to Parent
283	229	521	328	249	123	404	265	235	444	341	274	199	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Pension and OPEB adjustments
-	0	0	-1	-1	-3	0	-2	0	1	-3	-1	-1	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net unrealized (losses) gains on cash flow hedges
1	-	1	-	2	-	2	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other Comprehensive Income (Loss), Unrealized Gain (Loss) on Derivatives Arising During Period, Net of Tax
-	-	-	-	-	-	-	-	2	-	-2	5	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Unrealized gains on available-for-sale securities
1	-	1	1	-	-	-	-1	-	1	1	1	1	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other Comprehensive Income (Loss), Net of Tax
2	0	2	3	3	4	2	2	2	1	2	7	3	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Comprehensive Income
285	229	523	332	251	127	408	269	239	448	345	284	204	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Less: Comprehensive Loss Attributable to Noncontrolling Interests
-	-	-	1	-1	0	2	2	2	3	2	3	2	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Comprehensive Income Available to Duke Energy Corporation Common Stockholders
285	229	523	331	252	127	406	267	237	445	343	281	202	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Duke Energy Progress
Total operating revenues
1,338	1,398	1,688	1,387	1,484	1,366	1,582	1,291	1,460	1,251	1,460	1,199	1,219	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Fuel used in electric generation and purchased power/Cost of natural gas
405	441	577	479	515	440	535	408	509	395	475	375	364	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Operation, maintenance and other
305	376	378	357	335	391	431	375	381	370	365	342	362	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Depreciation and amortization
287	288	314	251	290	268	253	235	235	189	182	173	181	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Property and other taxes
47	45	46	41	44	40	40	40	35	36	40	40	40	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Impairment charges
-	-	-	-	-	0	0	1	32	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total operating expenses
1,044	1,162	1,315	1,128	1,184	1,139	1,259	1,059	1,192	1,009	1,062	930	947	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Gains (Losses) on Sales of Other Assets and Other, net
-1	-	-	-	-	0	7	1	1	1	0	1	2	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Operating Income
293	236	373	259	300	227	330	233	269	243	398	270	274	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total other income and expenses
22	25	27	24	24	26	24	19	18	31	27	26	31	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Interest Expense
69	74	74	81	77	78	82	78	81	76	65	70	82	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Income Before Income Taxes
246	187	326	202	247	175	272	174	206	198	360	226	223	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Income Tax Expense
42	32	48	33	44	40	56	35	29	30	114	72	76	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income (Loss) Attributable to Parent
204	155	278	169	203	135	216	139	177	168	246	154	147	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Comprehensive Income Available to Duke Energy Corporation Common Stockholders
204	155	278	169	203	135	216	139	177	168	246	154	147	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Duke Energy Florida
Total operating revenues
1,080	1,244	1,548	1,353	1,086	1,241	1,462	1,203	1,115	1,095	1,401	1,191	959	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Fuel used in electric generation and purchased power/Cost of natural gas
358	483	610	509	410	518	614	486	467	434	557	455	362	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Operation, maintenance and other
245	304	256	244	230	306	245	237	237	230	220	208	195	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Depreciation and amortization
165	180	182	175	165	168	166	144	150	137	154	137	132	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Property and other taxes
88	83	113	103	93	90	105	91	88	82	99	89	77	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Impairment charges
-	-	-25	-	-	-	1	-	-	1	135	1	1	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total operating expenses
856	1,039	1,136	1,031	898	1,135	1,131	958	942	884	1,165	890	767	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
(Losses) Gains on Sales of Other Assets and Other, net
-	-	1	-1	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Operating Income
224	205	413	321	188	107	331	245	173	212	236	301	192	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total other income and expenses
10	9	14	12	13	11	28	26	21	38	19	19	20	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Interest Expense
84	82	81	83	82	77	73	66	71	68	71	70	70	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Income Before Income Taxes
150	132	346	250	119	41	286	205	123	182	184	250	142	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Income Tax Expense
30	26	57	49	23	1	43	37	20	-162	64	92	52	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income (Loss) Attributable to Parent
120	106	289	201	96	40	243	168	103	344	120	158	90	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Unrealized gains on available-for-sale securities
1	-1	1	0	1	-	-	-1	-	0	1	1	1	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other Comprehensive Income (Loss), Net of Tax
1	-1	1	0	1	0	0	-1	0	0	1	1	1	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Comprehensive Income Available to Duke Energy Corporation Common Stockholders
121	105	290	201	97	40	243	167	103	344	121	159	91	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Duke Energy Indiana
Total operating revenues
692	715	807	714	768	771	819	738	731	745	802	742	758	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Fuel used in electric generation and purchased power/Cost of natural gas
194	215	234	229	257	270	272	226	232	222	259	234	251	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Operation, maintenance and other
186	221	192	188	189	212	198	197	181	196	177	194	176	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Depreciation and amortization
132	132	130	132	131	134	130	126	130	122	120	91	125	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Property and other taxes
22	14	16	20	19	22	16	20	20	20	19	15	22	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Impairment charges
-	-	-	-	-	-	30	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total operating expenses
534	582	572	569	596	638	646	569	563	578	575	534	574	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Gains (Losses) on Sales of Other Assets and Other, net
-	-	-	3	-3	-	-	-	-	-	1	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Operating Income
158	133	235	148	169	133	173	169	168	166	228	208	184	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total other income and expenses
10	6	8	8	19	9	23	6	7	14	12	11	10	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Interest Expense
43	45	40	28	43	42	42	43	40	46	44	44	44	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Income Before Income Taxes
125	94	203	128	145	100	154	132	135	134	196	175	150	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Income Tax Expense
26	21	47	31	35	24	35	34	35	98	75	69	59	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income (Loss) Attributable to Parent
99	73	156	97	110	76	119	98	100	36	121	106	91	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Comprehensive Income Available to Duke Energy Corporation Common Stockholders
99	-	156	97	110	-	119	98	100	-	121	106	91	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Piedmont Natural Gas
Total operating revenues
512	425	168	209	579	435	172	215	553	444	183	201	500	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Fuel used in electric generation and purchased power/Cost of natural gas
162	148	46	65	273	197	54	74	259	191	63	65	205	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Operation, maintenance and other
80	87	78	83	80	105	85	85	82	78	73	76	77	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Depreciation and amortization
45	45	43	42	42	41	40	39	39	39	38	36	35	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Property and other taxes
12	6	14	13	12	13	12	12	12	10	13	12	13	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total operating expenses
299	286	181	203	407	356	191	210	392	318	187	196	330	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Operating Income
213	139	-13	6	172	79	-19	5	161	126	-4	5	170	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Equity in earnings of unconsolidated affiliates
2	2	2	2	2	1	3	1	2	-14	3	2	3	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other income and expenses, net
12	-	-	-	6	-	-	-	3	-	0	-1	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Interest Expense
27	22	22	21	22	21	19	20	21	20	20	19	20	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Income Before Income Taxes
198	126	-28	-9	156	64	-32	-11	145	82	-21	-13	153	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Income Tax Expense
20	21	-10	-2	34	16	-11	-3	35	19	-10	-5	58	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income (Loss) Attributable to Parent
178	105	-18	-7	122	48	-21	-8	110	63	-11	-8	95	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Comprehensive Income Available to Duke Energy Corporation Common Stockholders
178	105	-18	-7	122	48	-21	-8	110	63	-11	-8	95	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Electricity, US Regulated [Member]
Fuel used in electric generation and purchased power/Cost of natural gas
-	-	-	-	-	-	-	-	-	-	100	86	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Electricity, Nonregulated [Member]
Fuel used in electric generation and purchased power/Cost of natural gas
-	-	-	-	-	-	-	-	-	-	13	14	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Fuel used in electric generation and purchased power
Fuel used in electric generation and purchased power/Cost of natural gas
1,447	-	1,978	1,641	1,609	-	1,931	1,574	1,676	-	1,863	1,541	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Cost of natural gas
Fuel used in electric generation and purchased power/Cost of natural gas
199	176	48	76	327	237	58	89	313	-	68	76	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Piedmont
Impairment charges
-	-	-	-	-	-	-	-	-	-	-	7	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total other income and expenses
-	-	7	6	-	6	6	4	5	-24	3	1	3	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Progress Energy [Member]
Reclassification into earnings from cash flow hedges
-	-	-	1	-	-	-	1	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other Comprehensive Income (Loss), Reclassification Adjustment from AOCI on Derivatives, Net of Tax
-	-	-	-	-	-	-	-	-	-	-	-	-1	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-