Diversicare healthcare services, inc. (DVCR)
Income statement / Yearly
Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09
PATIENT REVENUES, net

475,020

476,122

482,811

426,063

-

-

-

-

-

-

-

PATIENT REVENUES, net

-

-

-

-

387,595

344,192

260,221

231,047

245,877

285,594

-

EXPENSES:
Operating

380,870

381,178

389,916

342,932

-

-

-

-

-

-

-

Lease and rent expense

52,990

-

-

-

-

-

-

-

-

-

-

PATIENT REVENUES, net

-

-

-

-

-

-

-

-

-

-

276,979

Operating

-

-

-

-

311,035

275,605

213,064

186,958

194,152

225,469

219,567

Lease and rent expense

-

49,231

48,248

33,364

28,690

26,151

20,396

18,018

18,064

22,600

-

Professional liability

6,996

6,498

7,992

8,456

8,122

7,216

5,666

4,304

3,618

5,140

-

Litigation contingency expense

3,100

6,400

0

0

-

-

-

-

-

-

-

Lease

-

-

-

-

-

-

-

-

-

-

21,791

Professional liability

-

-

-

-

-

-

-

-

-

-

8,228

General and administrative

28,009

30,237

31,342

30,271

24,793

22,133

20,940

19,515

21,024

19,680

17,926

Depreciation and amortization

9,122

9,991

9,252

8,292

7,524

7,078

6,363

5,758

5,607

5,614

5,446

Gain (Loss) on Disposition of Assets

-

-

-

0

-

-

-

-

-

-

-

Asset impairment

-

-

-

-

-

-

-

-

344

0

-

Lease termination receipts

0

0

-180

2,008

0

0

1,446

0

0

-

-

Total expenses

481,087

483,535

486,570

425,323

380,164

338,183

267,875

234,553

242,809

278,503

272,958

OPERATING INCOME (LOSS)

-6,067

-7,413

-3,759

740

7,431

6,009

-7,654

-3,506

3,068

7,091

4,021

OTHER INCOME (EXPENSE):
Foreign currency transaction gain

-

-

-

-

-

-

-

-

-

-

191

Other income

281

160

472

0

-

-

-

-

-

-

549

Equity in net income of investment in unconsolidated affiliate

-

-

-

273

339

-5

-183

-280

0

0

-

Gain on bargain purchase

0

0

925

0

0

-

-

-

-

-

-

Gain on sale of investment in unconsolidated affiliate

0

308

733

1,366

0

0

-

-

-

-

-

Hurricane costs

0

0

232

0

0

-

-

-

-

-

-

Interest income

-

-

-

-

-

-

-

-

-

-

161

Interest expense, net

5,994

5,533

5,353

4,802

4,102

3,697

3,032

2,232

2,356

1,632

1,877

Write off of Deferred Debt Issuance Cost

0

267

0

351

0

0

320

0

112

127

-

Total other expense

-5,713

-5,332

-3,455

-3,514

-3,763

-3,702

-3,535

-2,512

-2,468

-1,759

-976

LOSS FROM CONTINUING OPERATIONS BEFORE INCOME TAXES

-11,780

-12,745

-7,214

-2,774

3,668

2,307

-11,189

-6,018

600

5,332

3,045

BENEFIT FOR INCOME TAXES

15,694

-1,481

2,534

-1,030

916

857

-4,196

-2,147

162

1,702

1,165

Income (Loss) from Continuing Operations, Net of Tax, Attributable to Parent

-27,474

-11,264

-9,748

-1,744

2,752

1,450

-6,993

-3,871

438

3,630

1,880

LOSS FROM DISCONTINUED OPERATIONS:
Operating income (loss), net of income tax provision of ($517), ($731) and ($4,209), respectively

-9,322

-957

4,921

-67

-1,128

-1,486

-1,469

777

929

677

721

Gain on lease modification, net of tax

733

0

0

-

-

-

-

-

-

-

-

Gain on sale of assets, net of tax

0

4,825

0

-

-

4,744

0

174

0

-458

-

Income (Loss) from Discontinued Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest

-8,589

3,868

4,921

-67

-1,128

3,258

-1,469

951

929

219

-

NET INCOME (LOSS)

-

-

-

-

-

4,708

-8,462

-2,920

1,367

3,849

-

Less: net (income) loss attributable to noncontrolling interests

-

-

-

-

-

-25

72

126

0

0

-

Income (Loss) from Discontinued Operations, Net of Tax, Attributable to Parent

-

-

-

-

-

-

-

-

-

-

721

Net Income (Loss) Attributable to Parent

-36,063

-7,396

-4,827

-1,811

1,624

4,733

-8,534

-3,046

1,367

3,849

2,601

Earnings Per Share [Abstract]
PREFERRED STOCK DIVIDENDS

-

-

-

-

-

220

344

344

344

344

344

NET INCOME (LOSS) FOR DIVERSICARE HEALTHCARE SERVICES, INC. COMMON SHAREHOLDERS

-

-

-

-

-

4,513

-8,878

-3,390

1,023

3,505

2,257

Earnings Per Share, Basic [Abstract]
Income (Loss) from Continuing Operations, Per Basic Share

-4.25

-1.77

-1.55

-0.28

0.45

0.21

-1.26

-0.74

0.02

0.57

0.27

Income (Loss) from Discontinued Operations and Disposal of Discontinued Operations, Net of Tax, Per Basic Share

-1.33

0.61

0.78

-0.01

-0.18

0.54

-0.25

0.16

0.16

0.04

0.13

Earnings Per Share, Basic

-5.58

-1.16

-0.77

-0.29

0.27

0.75

-1.51

-0.58

0.18

0.61

0.40

Per common share – diluted
Income (Loss) from Continuing Operations, Per Diluted Share

-4.25

-1.77

-1.55

-0.28

0.44

0.20

-1.26

-0.74

0.02

0.56

0.26

Income (Loss) from Discontinued Operations and Disposal of Discontinued Operations, Net of Tax, Per Diluted Share

-1.33

0.61

0.78

-0.01

-0.18

0.52

-0.25

0.16

0.15

0.04

0.13

Earnings Per Share, Diluted

-5.58

-1.16

-0.77

-0.29

0.26

0.72

-1.51

-0.58

0.17

0.60

0.39

DIVIDENDS DECLARED PER SHARE OF COMMON STOCK (in dollars per share)

0.00

0.16

0.22

0.22

0.22

0.22

0.22

0.21

0.21

0.21

0.15

Weighted Average Number of Shares Outstanding, Diluted [Abstract]
WEIGHTED AVERAGE COMMON SHARES OUTSTANDING:
Basic (shares)

6,459

6,372

6,279

6,199

6,100

6,011

5,899

5,821

5,774

5,732

5,678

Diluted (shares)

6,459

6,372

6,279

6,199

6,315

6,197

5,899

5,821

5,906

5,854

5,797