Dexcom, inc. (DXCM)
Income statement / Yearly
Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09
Revenues

1,476,000

1,031,600

718,500

573,300

402,000

259,200

160,000

99,900

76,300

48,600

29,693

Cost of sales

544,500

367,700

226,400

194,900

123,600

82,300

58,100

48,300

36,600

26,100

18,216

Product revenue

-

-

-

-

400,700

257,100

157,100

93,000

65,900

40,200

18,036

Development grant and other revenue

-

-

-

-

1,300

2,100

2,900

6,900

10,400

8,400

11,657

Development and other cost of sales

-

-

-

-

-

600

1,800

5,000

3,800

4,100

7,816

Total cost of sales

-

-

-

-

-

82,900

59,900

53,300

40,400

30,200

26,032

Gross profit

931,500

663,900

492,100

378,400

278,400

176,300

100,100

46,600

35,900

18,400

3,661

Operating expenses:
Research and development

273,500

199,700

185,400

156,100

137,500

69,400

44,800

38,300

29,600

23,200

14,294

Collaborative research and development fee

0

217,700

0

0

-

-

-

-

-

-

-

Selling, general and administrative

515,700

432,800

349,200

286,200

198,000

128,400

84,200

64,000

51,100

40,500

35,200

Total operating expenses

789,200

850,200

534,600

442,300

335,500

197,800

129,000

102,300

80,700

63,700

49,494

Operating income (loss)

142,300

-186,300

-42,500

-63,900

-57,100

-21,500

-28,900

-55,700

-44,800

-45,300

-45,833

Interest expense

60,300

22,700

12,800

700

400

800

900

200

0

1,500

8,045

Loss from equity investments

-4,200

80,100

0

0

-

-

-

-

-

-

-

Interest and other income, net

26,400

2,400

6,700

-

0

0

-

-

-

-

0

Interest and other income (expense), net

-

-

-

-300

0

0

-

100

100

100

354

Loss on debt extinguishment upon conversion of convertible debt

-

-

-

-

-

-

-

-

-

-8,500

0

Income (loss) before income taxes

104,200

-126,500

-48,600

-64,900

-57,500

-22,300

-29,800

-55,800

-44,700

-55,200

-

Income tax expense

3,100

600

1,600

700

100

100

0

-1,300

0

0

-

Net income (loss)

101,100

-127,100

-50,200

-65,600

-57,600

-22,400

-29,800

-54,500

-44,700

-55,200

-53,524

Basic net loss per share (USD per share)

1.11

-1.44

-0.58

-0.78

-0.72

-0.30

-0.42

-0.79

-0.68

-0.97

-1.21

Shares used to compute basic net loss per share (shares)

91,100

88,200

86,300

83,600

79,800

75,200

71,100

68,700

65,600

56,900

-

Diluted net loss per share (USD per share)

1.10

-1.44

-0.58

-

-

-

-

-

-

-

-

Shares used to compute diluted net loss per share (shares)

92,300

88,200

86,300

-

-

-

-

-

-

-

44,347