Destination xl group, inc. (DXLG)
Income statement / Yearly
Feb'20Feb'19Feb'18Jan'18Jan'17Jan'17Jan'16Jan'15Jan'14Jan'13Jan'12Jan'11Jan'10
Sales

474,038

473,756

467,976

-

-

450,283

-

-

-

-

-

-

-

Cost of goods sold including occupancy costs

269,837

262,467

257,619

-

-

-

-

-

-

-

-

-

-

Sales

-

-

-

467,976

450,283

-

442,221

414,020

386,495

397,582

395,867

392,016

395,168

Cost of goods sold including occupancy costs

-

-

-

257,619

245,402

245,402

238,382

224,006

210,139

213,885

212,691

212,153

220,611

Gross profit

204,201

211,289

210,357

210,357

204,881

204,881

203,839

190,014

176,356

183,697

183,176

179,863

174,557

Expenses:
Selling, general and administrative

180,663

183,868

193,230

193,230

173,283

173,283

180,570

174,814

169,062

154,372

151,999

148,394

151,045

Exit costs associated with London operations

1,737

-

-

-

-

-

-

-

-

-

-

-

-

CEO transition costs

743

2,404

-

-

-

-

-

-

-

-

-

-

-

Corporate restructuring charge

-

1,904

-

-

-

-

-

-

-

-

-

-

-

Impairment of assets

889

4,579

4,095

4,095

376

376

-

-

-

-

-

-

-

Provision for trademark impairment

-

-

-

-

-

-

-

-

-

-

23,110

-

-

Depreciation and amortization

24,563

28,653

31,073

31,073

30,245

30,245

28,359

24,002

20,841

15,469

12,533

13,227

15,501

Total expenses

208,595

221,408

228,398

228,398

203,904

203,904

208,929

198,816

189,903

169,841

187,642

161,621

166,546

Operating loss

-4,394

-10,119

-18,041

-18,041

977

977

-5,090

-8,802

-13,547

13,856

-4,466

18,242

8,011

Other expense

-

-

-

-

-

-

-

-

-

-

-252

531

635

Interest expense, net

-3,297

-3,462

-3,357

-3,357

-3,067

-3,067

-3,058

-2,132

-1,046

-621

-556

-689

-1,066

Loss before provision (benefit) for income taxes

-7,691

-13,581

-21,398

-21,398

-2,090

-2,090

-8,148

-10,934

-14,593

13,235

-

-

-

Loss before provision (benefit) for income taxes

-

-

-

-

-

-

-

-

-

-

-5,274

18,084

7,580

Provision (benefit) for income taxes

105

-50

-2,572

-2,572

166

166

260

243

45,661

5,244

-50,078

720

1,470

Loss from continuing operations

-

-

-

-

-

-

-

-11,177

-60,254

7,991

44,804

17,364

-

Loss from discontinued operations, net of taxes

-

-

-

-

-

-

-

-1,118

468

-1,865

-2,141

-1,993

-

Net loss

-7,796

-13,531

-18,826

-18,826

-2,256

-2,256

-8,408

-12,295

-59,786

6,126

42,663

15,371

6,110

Loss from continuing operations

-

-

-

-

-

-

-

-0.23

-1.24

-

-

-

-

Loss from discontinued operations

-

-

-

-

-

-

-

-0.02

0.01

-

-

-

-

Income (loss) from continuing operations

-

-

-

-

-

-

-

-

-

0.17

0.94

0.37

-

Income (loss) from continuing operations

-

-

-

-

-

-

-

-

-

-

0.93

0.37

-

Income (loss) from discontinued operations

-

-

-

-

-

-

-

-

-

-0.04

-0.04

-0.04

-

Net loss per share - basic and diluted

-0.16

-0.28

-0.39

-0.39

-0.05

-0.05

-0.17

-0.25

-1.23

0.13

-

-

-

Loss from discontinued operations

-

-

-

-

-

-

-

-

-

-

-0.05

-0.04

-

Net income (loss) per share - basic

-

-

-

-

-

-

-

-

-

-

0.90

0.33

0.14

Net income (loss) per share - diluted

-

-

-

-

-

-

-

-

-

-

0.89

0.32

0.14

Weighted-average number of common shares outstanding:
Basic and diluted

49,992

49,163

48,888

-

-

-

-

-

-

-

-

-

-

Basic

-

-

-

48,888

49,544

49,544

49,089

48,740

48,473

47,947

47,424

46,946

43,552

Diluted

-

-

-

48,888

49,544

49,544

49,089

48,740

48,473

48,385

48,044

47,565

43,982