| Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 |
|---|---|---|---|---|---|---|---|---|---|---|
Sales | ||||||||||
1,267,189 | 1,216,000 | 1,006,782 | 962,000 | 1,247,043 | 1,499,662 | 1,241,510 | 1,097,110 | 807,005 | 656,202 | 583,226 |
Cost of sales | ||||||||||
919,965 | 883,989 | 735,201 | 697,290 | 895,057 | 1,066,822 | 869,165 | 778,019 | 575,169 | 467,807 | 431,812 |
Gross profit | ||||||||||
347,224 | 332,208 | 271,581 | 264,802 | 351,986 | 432,840 | 372,345 | 319,091 | 231,836 | 188,395 | 151,414 |
Selling, general and administrative expenses | ||||||||||
281,102 | 263,757 | 238,091 | 245,470 | 303,819 | 327,899 | 271,421 | 228,569 | 176,351 | 151,304 | 147,795 |
Impairment expense | ||||||||||
- | - | - | - | 68,735 | 117,569 | 0 | 0 | - | - | - |
B27 settlement | ||||||||||
- | - | - | - | 7,348 | 0 | 0 | - | - | - | - |
Goodwill and other intangibles impairment | ||||||||||
- | - | - | - | - | - | - | - | - | - | 52,951 |
Income from operations | ||||||||||
66,122 | 68,451 | 33,490 | 19,332 | -27,916 | -12,628 | 100,924 | 90,522 | 55,485 | 37,091 | -49,332 |
Other income | ||||||||||
45 | 1,192 | 456 | 5,906 | -72 | -131 | 75 | 47 | 28 | 249 | 95 |
Interest expense | ||||||||||
19,498 | 20,937 | 17,054 | 15,564 | 10,932 | 12,797 | 6,282 | 5,560 | 3,518 | 5,208 | 5,245 |
Income before income taxes | ||||||||||
46,669 | 48,706 | 16,892 | 9,674 | -38,920 | -25,556 | 94,717 | 85,009 | 51,995 | 32,132 | -54,482 |
Provision for income taxes | ||||||||||
10,894 | 13,185 | 363 | 2,523 | 150 | 19,682 | 34,480 | 34,024 | 20,558 | 12,751 | -12,070 |
Net income | ||||||||||
35,775 | 35,521 | 16,529 | 7,151 | -39,070 | -45,238 | 60,237 | - | - | - | - |
Net (loss) attributable to noncontrolling interest | ||||||||||
-260 | -111 | -359 | -551 | -534 | 0 | 0 | - | - | - | - |
Net Income (Loss) Attributable to Parent | ||||||||||
36,035 | 35,632 | 16,888 | 7,702 | -38,536 | -45,238 | 60,237 | 50,985 | 31,437 | 19,381 | -42,412 |
Preferred stock dividend | ||||||||||
90 | 90 | 90 | 90 | 90 | 90 | 90 | 90 | 90 | 90 | 90 |
Net Income (Loss) Available to Common Stockholders, Basic | ||||||||||
35,945 | 35,542 | 16,798 | 7,612 | -38,626 | -45,328 | 60,147 | 50,895 | 31,347 | 19,291 | -42,502 |
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest | ||||||||||
35,775 | 35,521 | 16,529 | 7,151 | -39,070 | -45,238 | 60,237 | - | - | - | - |
Net income | ||||||||||
36,035 | 35,632 | 16,888 | 7,702 | -38,536 | - | - | 50,985 | 31,437 | 19,381 | -42,412 |
Gain from interest rate swap, net of income taxes | ||||||||||
- | - | - | - | - | - | - | - | - | 26 | 695 |
Loss on long-term investment, net of income taxes | ||||||||||
- | - | - | - | - | -55 | -387 | 378 | 64 | 0 | 0 |
Currency translation adjustments | ||||||||||
-687 | 224 | -1,200 | -7,658 | -4,916 | -3,277 | -3,040 | 617 | 0 | 0 | - |
Comprehensive income | ||||||||||
35,088 | 35,745 | 15,312 | -507 | -43,986 | -48,570 | 56,810 | 51,980 | 31,501 | 19,407 | -41,717 |
Earnings Per Share [Abstract] | ||||||||||
Earnings Per Share, Basic | ||||||||||
2.04 | 2.02 | 0.97 | 0.51 | -2.68 | -3.10 | 4.17 | 3.54 | 2.19 | 1.40 | -3.24 |
Earnings Per Share, Diluted | ||||||||||
1.96 | 1.94 | 0.93 | 0.49 | -2.68 | -3.10 | 3.94 | 3.35 | 2.08 | 1.32 | -3.24 |
Weighted average common shares outstanding: | ||||||||||
Weighted average common shares outstanding : | ||||||||||
Weighted Average Number of Shares Outstanding, Basic | ||||||||||
17,592 | 17,553 | 17,400 | 15,042 | 14,423 | 14,639 | 14,439 | 14,374 | 14,301 | 13,821 | 13,117 |
Weighted Average Number of Shares Outstanding, Diluted | ||||||||||
18,432 | 18,393 | 18,240 | 15,882 | 14,423 | 14,639 | 15,279 | 15,214 | 15,141 | 14,821 | 13,117 |