Dyadic international, inc. (DYAI)
CashFlow / Yearly
Dec'19Dec'18Dec'17
Cash flows from operating activities
Net loss

-8,307

-5,691

-2,135

Adjustments to reconcile net loss to net cash used in operating activities:
Stock-based compensation expense

1,171

467

643

Amortization of held-to-maturity securities, net

198

676

1,107

Provision for contract losses

-

-

-216

Foreign currency exchange loss (gain), net

-27

-20

249

Changes in operating assets and liabilities:
Interest receivable

35

-195

-3

Accounts receivable

252

59

-333

Income tax receivable

-506

1,007

0

Prepaid research and development

-253

-913

1,167

Prepaid expenses and other current assets

105

17

-97

Other assets

-

-

47

Accounts payable

657

-195

207

Accrued expenses

166

251

-242

Deferred research and development obligation

-62

141

-122

Income taxes payable

0

-100

97

Net cash used in operating activities

-5,782

-4,407

-1,691

Cash flows from investing activities
Purchases of held-to-maturity investment securities

47,615

49,734

51,463

Proceeds from maturities of investment securities

55,323

53,063

50,651

Net cash provided by investing activities

7,707

3,328

-812

Cash flows from financing activities
Repurchases of common stock

0

2,304

6,223

Proceeds from exercise of options

550

4

1

Net cash provided by financing activities

550

-2,299

-6,222

Effect of exchange rate changes on cash

-37

-21

257

Net (decrease) increase in cash and cash equivalents

2,437

-3,400

-8,467

Supplemental cash flow information
Cash received from income tax refund

500

0

163