Dyadic international, inc. (DYAI)
CashFlow / Quarterly
Mar'20Dec'19Sep'19Jun'19Mar'19Dec'18Sep'18Jun'18Mar'18
Cash flows from operating activities
Net loss

-2,214

-1,738

-1,698

-2,695

-2,175

-512

-1,539

-1,596

-2,043

Adjustments to reconcile net loss to net cash used in operating activities:
Stock-based compensation expense

426

136

144

580

309

53

70

73

269

Amortization of held-to-maturity securities, net

107

56

50

58

32

78

106

207

284

Foreign currency exchange loss (gain), net

-10

-3

-13

-5

-5

-18

-12

15

-4

Changes in operating assets and liabilities:
Interest receivable

-102

94

-163

108

-3

-18

-146

-9

-21

Accounts receivable

-35

141

-78

82

106

126

198

-93

-171

Income tax receivable

0

-9

9

-500

-6

1,007

0

0

0

Prepaid research and development

0

0

-98

-71

-83

-207

-257

-88

-360

Prepaid expenses and other current assets

10

-58

224

-54

-5

-22

24

70

-55

Accounts payable

-292

227

-235

23

641

-231

311

-218

-57

Accrued expenses

-326

95

74

93

-96

159

48

-163

207

Deferred research and development obligation

163

-14

2

67

-117

89

9

-124

166

Income taxes payable

-

-

-

-

-

1

0

0

-102

Net cash used in operating activities

-1,996

-1,400

-1,540

-1,431

-1,409

-1,228

-801

-1,716

-660

Cash flows from investing activities
Purchases of held-to-maturity investment securities

11,652

10,030

14,014

10,380

13,190

10,414

8,999

12,558

17,761

Proceeds from maturities of investment securities

13,350

11,370

15,277

12,479

16,197

12,324

10,232

12,868

17,639

Net cash provided by investing activities

1,697

1,339

1,262

2,098

3,006

1,909

1,232

309

-122

Cash flows from financing activities
Repurchases of common stock

-

-

-

-

-

0

1,929

0

374

Proceeds from exercise of options

175

221

179

149

0

-

-

-

-

Net cash provided by financing activities

175

221

179

149

0

0

-1,924

0

-374

Effect of exchange rate changes on cash

-2

0

-20

-10

-7

-9

-10

-5

3

Net (decrease) increase in cash and cash equivalents

-126

161

-119

805

1,589

671

-1,504

-1,412

-1,155

Supplemental cash flow information
Cash received from income tax refund

0

0

-6

500

6

0

-102

0

102