Dyadic international, inc. (DYAI)

CashFlow / TTM
Mar'20Dec'19Sep'19Jun'19Mar'19Dec'18Sep'18Jun'18Mar'18
Cash flows from operating activities
Net loss

-8,346

-8,307

-7,081

-6,922

-5,823

-5,691

0

0

0

Adjustments to reconcile net loss to net cash used in operating activities:
Stock-based compensation expense

1,288

1,171

1,087

1,014

507

467

0

0

0

Amortization of held-to-maturity securities, net

273

198

219

275

424

676

0

0

0

Foreign currency exchange loss (gain), net

-33

-27

-43

-42

-21

-20

0

0

0

Changes in operating assets and liabilities:
Interest receivable

-63

35

-77

-60

-178

-195

0

0

0

Accounts receivable

110

252

237

514

338

59

0

0

0

Income tax receivable

-500

-506

510

500

1,001

1,007

0

0

0

Prepaid research and development

-170

-253

-460

-618

-635

-913

0

0

0

Prepaid expenses and other current assets

121

105

142

-57

67

17

0

0

0

Accounts payable

-276

657

198

745

503

-195

0

0

0

Accrued expenses

-62

166

229

203

-52

251

0

0

0

Deferred research and development obligation

219

-62

41

48

-143

141

0

0

0

Income taxes payable

-

-

-

-

-

-100

0

0

0

Net cash used in operating activities

-6,369

-5,782

-5,610

-4,871

-5,155

-4,407

0

0

0

Cash flows from investing activities
Purchases of held-to-maturity investment securities

46,077

47,615

48,000

42,985

45,163

49,734

0

0

0

Proceeds from maturities of investment securities

52,476

55,323

56,277

51,232

51,621

53,063

0

0

0

Net cash provided by investing activities

6,398

7,707

8,276

8,246

6,457

3,328

0

0

0

Cash flows from financing activities
Repurchases of common stock

-

-

-

-

-

2,304

0

0

0

Proceeds from exercise of options

725

550

0

0

0

-

-

-

-

Net cash provided by financing activities

725

550

328

-1,775

-1,924

-2,299

0

0

0

Effect of exchange rate changes on cash

-33

-37

-47

-37

-32

-21

0

0

0

Net (decrease) increase in cash and cash equivalents

721

2,437

2,947

1,562

-655

-3,400

0

0

0

Supplemental cash flow information
Cash received from income tax refund

493

500

500

404

-95

0

0

0

0