Easterly acquisition corp. (EACQ)
CashFlow / TTM
Jun'18Mar'18Dec'17Sep'17Jun'17Mar'17Dec'16Sep'16Jun'16Mar'16Dec'15Sep'15Jun'15
Cash flows from operating activities:
Net income (loss)

3,028

167

-242

-1,185

-1,801

-1,871

-1,686

-1,573

-1,346

-1,255

0

0

0

Adjustments to reconcile net income (loss) to net cash used in operating activities:
Interest on cash and cash equivalents held in Trust Account

1,810

1,534

1,232

895

641

405

308

269

166

79

0

0

0

Interest on convertible note to Sponsor

33

25

18

11

5

2

0

0

0

0

-

-

-

Provision for uncollectible other receivables

0

0

278

556

556

556

278

0

0

0

-

-

-

Changes in operating assets and liabilities:
Prepaid expenses

-15

-61

-10

-20

0

-31

-78

-82

44

97

0

0

0

Other receivables

0

0

-1

-165

-268

486

488

721

824

69

0

0

0

Accounts payable and accrued expenses

445

200

-4

290

694

1,383

1,442

1,081

986

217

0

0

0

Net cash used in operating activities

-864

-727

-817

0

0

0

-

-

-

-

-

-

-

Cash flows from investing activities:
Net cash used in operating activities

-

-

-

-

-

-

-

-

0

-1,261

-

0

0

Cash released from Trust Account for redemption of common stock

-8,401

-71

0

0

0

0

-

-

-

-

-

-

-

Interest income released from Trust Account for franchise taxes

209

201

226

216

322

299

216

190

48

0

0

0

0

Contributions into Trust Account

0

0

-

-

0

0

-

-

-

-

-

-

-

Net cash provided by investing activities

55,581

48,820

50,126

0

0

0

-

-

-

-

-

-

-

Cash flows from financing activities:
Proceeds of convertible note received from Sponsor

-25

-150

0

460

310

235

0

0

0

0

-

-

-

Redemption of common stock

0

0

-

-

0

0

-

-

-

-

-

-

-

Due to affiliate

448

430

352

298

273

256

205

147

78

23

0

0

0

Net cash provided by investing activities

-

-

-

-

-

-

-

-

0

-200,000

-

0

0

Proceeds from issuance of common stock to initial stockholder

-

-

-

-

-

-

-

-

-

-

0

0

0

Proceeds from promissory note

0

0

-

-

0

0

-

-

-

-

0

0

0

Net cash (used in) provided by financing activities

-54,721

-48,111

-49,319

0

0

0

-

-

-

-

-

-

-

Payment of deferred offering costs

-

-

-

-

-

-

-

-

-

-

-

-

0

Net cash provided by financing activities

-

-

-

-

-

-

-

-

0

201,272

-

0

0

Decrease in cash

-4

-18

-10

-48

2

15

-248

-1,046

-70

11

0

0

0

Supplemental disclosure of noncash financing activities:
Offering costs included in accrued offering costs

-

-

-

-

-

-

-

-

-

-

-

-

0

Payment of offering costs through advance from related party

-

-

-

-

-

-

-

-

-

-

0

0

0

Change in value of common stock subject to possible redemption

-3,513

167

-242

-1,185

-1,059

-1,871

-1,686

0

0

0

-

-

-