| Dec'19 | Dec'18 | Dec'17 | ||||
|---|---|---|---|---|---|---|
Revenue: | ||||||
Revenue | ||||||
261,270 | 186,865 | 75,422 | ||||
Revenue | ||||||
321,096 | 240,600 | 134,235 | ||||
Costs: | ||||||
Loss on impairment | ||||||
- | 15,320 | - | ||||
Gross profit | ||||||
147,013 | 90,234 | 53,046 | ||||
Selling, general and administrative | ||||||
76,464 | 41,340 | 24,337 | ||||
Other depreciation and amortization | ||||||
15,481 | 7,518 | 5,681 | ||||
Restructuring costs | ||||||
168 | 8,593 | 2,180 | ||||
Currency (gains) losses, net | ||||||
123 | -149 | 91 | ||||
Other expense (income), net | ||||||
-6,872 | 8,275 | 519 | ||||
Operating income | ||||||
48,151 | 40,909 | 21,458 | ||||
Loss on extinguishment of debt | ||||||
-907 | - | - | ||||
Interest expense, net | ||||||
-33,401 | -24,198 | 5,107 | ||||
Income before income tax | ||||||
13,843 | 16,711 | 26,565 | ||||
Income tax expense | ||||||
7,607 | 11,800 | 25,600 | ||||
Net income | ||||||
6,236 | 4,956 | 981 | ||||
Other comprehensive income | ||||||
Foreign currency translation | ||||||
-95 | -841 | 618 | ||||
Comprehensive income | ||||||
6,141 | 4,115 | 1,599 | ||||
Two Class Method: | ||||||
Weighted average number shares outstanding - basic and diluted | ||||||
94,501 | 41,290 | 25,686 | ||||
Net income per share - basic and diluted | ||||||
0.07 | 0.12 | 0.04 | ||||
Services | ||||||
Revenue | ||||||
242,817 | 163,656 | 73,498 | ||||
Costs | ||||||
120,712 | 93,064 | 46,630 | ||||
Construction fee | ||||||
Revenue | ||||||
18,453 | 23,200 | 1,900 | ||||
Specialty rental | ||||||
Revenue | ||||||
59,826 | 53,735 | 58,813 | ||||
Costs | ||||||
9,950 | 10,372 | 10,095 | ||||
Depreciation of specialty rental assets | ||||||
43,421 | 31,610 | 24,464 | ||||