| Dec'19 | Sep'19 | Jun'19 | Mar'19 | Dec'18 | Sep'18 | Jun'18 | Mar'18 | Dec'17 | Sep'17 |
|---|---|---|---|---|---|---|---|---|---|
Revenue: | |||||||||
Revenue | |||||||||
321,096 | 341,135 | 319,818 | 283,936 | 240,600 | 144,448 | 84,122 | 0 | 0 | 0 |
Costs: | |||||||||
Depreciation of specialty rental assets | |||||||||
- | 0 | 0 | 0 | - | 0 | 0 | 0 | - | - |
Gross profit | |||||||||
147,013 | 141,517 | 129,315 | 111,885 | 90,234 | 0 | 0 | 0 | - | - |
Selling, general and administrative | |||||||||
76,464 | 73,014 | 78,837 | 75,910 | 41,340 | 0 | 0 | 0 | - | - |
Other depreciation and amortization | |||||||||
15,481 | 15,260 | 12,695 | 9,991 | 7,518 | 0 | 0 | 0 | - | - |
Restructuring costs | |||||||||
168 | 893 | 1,293 | 2,493 | 8,593 | 0 | 0 | 0 | - | - |
Currency (gains) losses, net | |||||||||
- | 0 | - | - | - | 0 | 0 | - | - | - |
Other expense (income), net | |||||||||
-6,872 | 6,611 | 7,471 | 7,863 | 8,275 | 0 | 0 | 0 | - | - |
General and administrative expenses | |||||||||
- | - | - | - | - | - | - | - | 0 | 0 |
Operating income | |||||||||
48,151 | 58,922 | 43,826 | 31,193 | 40,909 | 18,677 | 10,737 | 0 | 0 | 0 |
Loss on extinguishment of debt | |||||||||
-907 | 0 | 0 | 0 | - | - | - | - | - | - |
Interest expense, net | |||||||||
-33,401 | -15,337 | -20,101 | -24,284 | -24,198 | 0 | 0 | 0 | - | - |
Income before income tax | |||||||||
13,843 | 24,784 | 14,452 | 6,002 | 16,711 | 0 | 0 | 0 | - | - |
Income tax expense | |||||||||
7,607 | 14,766 | 13,176 | 10,876 | 11,800 | 0 | 0 | 0 | - | - |
Other income - interest on Trust Account | |||||||||
- | - | - | - | - | - | - | - | 0 | 0 |
Net income | |||||||||
6,236 | 10,047 | 1,327 | -4,829 | 4,956 | 1,075 | 221 | 0 | 0 | 0 |
Other comprehensive income | |||||||||
Foreign currency translation | |||||||||
- | 0 | 0 | - | -841 | 0 | 0 | 0 | - | - |
Comprehensive income | |||||||||
6,141 | 9,433 | 633 | -4,763 | 4,115 | 0 | 0 | 0 | - | - |
Two Class Method: | |||||||||
Weighted average number shares outstanding - basic and diluted | |||||||||
98,097 | 100,102 | 100,217 | 79,589 | 74,786 | 38,495 | 25,686 | 25,686 | - | - |
Net income per share - basic and diluted | |||||||||
0.04 | 0.10 | 0.11 | -0.18 | 0.05 | 0.02 | 0.17 | -0.16 | - | - |
Services | |||||||||
Revenue | |||||||||
- | 0 | 0 | 0 | - | 0 | 0 | 0 | - | - |
Costs | |||||||||
120,712 | 135,006 | 126,955 | 111,563 | 93,064 | 0 | 0 | 0 | - | - |
Specialty rental | |||||||||
Revenue | |||||||||
59,826 | 55,508 | 51,661 | 53,735 | 53,735 | 0 | 0 | 0 | - | - |
Costs | |||||||||
9,950 | 9,779 | 10,152 | 10,260 | 10,372 | 0 | 0 | 0 | - | - |
Construction fee | |||||||||
Revenue | |||||||||
- | 0 | 0 | 0 | - | 0 | 0 | - | - | - |