Ellington residential mortgage reit (EARN)
CashFlow / Yearly
Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13
Cash flows provided by (used in) operating activities:
Net Income (Loss) Attributable to Parent

22

-11

10

11

0

16

-1

Reconciliation of net income (loss) to net cash provided by (used in) operating activities:
Net realized (gains) losses on securities

2

-23

-2

8

9

2

-

Net realized gains (losses) on securities

-

-

-

-

-

-

-37

Change in net unrealized (gains) losses on securities

49

-12

-4

-10

-18

48

-26

Net realized gains (losses) on financial derivatives

-38

19

-9

-12

-23

-31

7

Unrealized Gain (Loss) on Derivatives

6

-11

2

6

3

-39

33

Accretion (Amortization) of Discounts and Premiums, Investments

-14

-10

-9

-15

-9

-7

-3

Share based compensation

0

0

0

0

0

0

0

(Increase) decrease in assets:
Due from brokers

-

-

-

-16

-14

-0

-18

Interest receivable

-0

-0

-1

-0

0

-0

-4

Other assets

-0

0

-0

0

0

-0

-0

Increase (decrease) in liabilities:
Due to brokers

-

-

-

0

-0

-22

22

Accrued expenses

-0

0

0

0

-0

0

0

Interest payable

-1

1

1

0

0

-0

0

Management fees payable to affiliate

0

-0

0

-0

-0

-0

0

Net cash provided by (used in) operating activities

17

28

34

19

24

21

25

Cash flows provided by (used in) investing activities:
Purchases of securities

1,577

1,473

2,518

2,082

2,020

2,019

2,889

Proceeds from sale of securities

1,619

1,351

1,888

1,965

1,996

1,934

1,388

Principal repayments of mortgage-backed securities

209

172

165

144

136

98

47

Proceeds from investments sold short

596

961

738

772

799

211

2

Repurchase of investments sold short

595

1,038

732

776

734

198

2

Proceeds from disposition of financial derivatives

13

37

15

16

14

9

31

Purchase of financial derivatives

52

17

23

28

37

41

23

Payments made on reverse repurchase agreements

7,743

11,306

17,530

16,623

14,584

1,094

4

Proceeds from reverse repurchase agreements

7,741

11,387

17,523

16,626

14,519

1,080

4

Due from brokers, net

-9

11

1

-

-

-

-

Due to brokers, net

-0

-0

-0

-

-

-

-

Net cash provided by (used in) investing activities

221

62

-475

13

90

-19

-1,446

Cash flows provided by (used in) financing activities:
Net proceeds from issuance of common shares

-

-

59

0

0

-

150

Offering costs paid

-

-

0

0

0

0

1

Repurchase of common shares

0

9

0

0

0

0

0

Dividends paid

15

19

17

15

19

19

5

Borrowings under repurchase agreements

2,038

1,782

3,388

1,957

2,660

5,995

6,516

Repayments of repurchase agreements

2,223

1,898

2,989

1,982

2,761

5,982

5,206

Due from brokers, net

20

-13

-23

-

-

-

-

Due to brokers, net

-0

0

0

-

-

-

-

Cash provided by (used in) financing activities

-222

-129

463

-40

-119

-7

1,453

NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS

16

-37

22

-6

-5

-4

31

Supplemental disclosure of cash flow information:
Interest paid

36

30

-

-

-

-

-

Interest paid

-

-

17

8

5

4

2