Eventbrite, inc. (EB)
Income statement / TTM
Mar'20Dec'19Sep'19Jun'19Mar'19Dec'18Sep'18Jun'18Mar'18Sep'17
Net revenue

-

-

-

-

-

-

-

-

0

-

Net revenue

294,561

326,801

317,764

303,254

0

-

0

0

-

0

Cost of net revenue

126,581

129,141

126,212

124,344

123,134

120,653

110,417

0

0

0

Gross profit

167,980

197,660

193,839

187,283

175,277

170,958

156,028

0

0

0

Operating expenses:
Product development

65,770

64,196

60,194

57,148

51,834

46,071

42,022

0

0

0

Sales, marketing and support

181,064

102,874

96,406

89,040

84,681

83,428

77,522

0

0

0

General and administrative

117,270

100,541

94,929

88,933

85,287

80,134

76,274

0

0

0

Total operating expenses

364,104

267,611

251,529

235,121

221,802

209,633

195,818

0

0

0

Loss from operations

-196,124

-69,951

-57,690

-47,838

-46,525

-38,675

-39,790

0

0

0

Interest expense

1,906

2,986

6,537

8,156

9,478

11,295

11,073

0

0

0

Change in fair value of redeemable convertible preferred stock warrant liability

-

-

50

3,550

-

9,600

10,954

0

0

0

Loss on debt extinguishment

-

-

-1,764

-17,195

-

-200

-178

0

0

0

Other income (expense), net

-5,738

5,727

-2,454

2,660

-728

-3,189

-274

0

0

0

Loss before income taxes

-205,510

-68,952

-68,423

-74,027

-82,174

-62,928

-62,310

0

0

0

Income tax provision

-192

-192

-479

-743

880

1,150

643

0

0

0

Net loss

-205,283

-68,760

-67,944

-73,284

-83,054

-64,078

-62,953

0

0

0

Net income attributable to participating securities, basic

-

-

-

-

-

-

-

-

0

-

Net income attributable to participating securities, diluted

-

-

-

-

-

-

-

-

0

-

Net loss attributable to common stockholders, basic

-

-

-

-

-

-

-

-

0

-

Net loss attributable to common stockholders, diluted

-

-

-

-

-

-

-

-

0

-

Net loss per share, basic and diluted (in dollars per share)

-1.71

-0.17

-0.36

-0.18

-0.13

0.65

-1.24

-1.12

0.00

-0.61

Weighted-average number of shares outstanding used to compute net loss per share attributable to common stockholders, basic and diluted (in shares)

85,879

84,814

83,063

81,369

78,670

78,827

28,736

21,886

20,711

19,523

Stock-based compensation expense

-

-

0

0

-

-

0

0

-

-

Cost of net revenue
Stock-based compensation expense

1,576

1,397

1,113

874

620

429

0

0

0

-

Product development
Stock-based compensation expense

12,781

11,130

9,515

8,690

7,250

5,813

0

0

0

-

Sales, marketing and support
Stock-based compensation expense

5,679

5,471

4,879

4,461

4,079

3,570

0

0

0

-

General and administrative
Stock-based compensation expense

20,253

19,596

18,336

24,931

23,549

20,419

0

0

0

-