Ebay inc (EBAYL)
Income statement / TTM
Mar'20Dec'19Sep'19Jun'19Mar'19Dec'18Sep'18Jun'18Mar'18Dec'17Sep'17Jun'17Mar'17Dec'16Sep'16Jun'16Mar'16Dec'15Sep'15Jun'15Mar'15Dec'14Sep'14Jun'14Mar'14Dec'13Sep'13Jun'13Mar'13Dec'12Sep'12Jun'12Mar'12Dec'11Sep'11Jun'11Mar'11Dec'10Sep'10Jun'10Mar'10Dec'09Sep'09Jun'09Mar'09Sep'08Jun'08
Net revenues

10,531

10,570

10,626

10,626

10,579

10,746

10,576

10,425

10,204

9,927

9,934

9,653

9,464

9,298

8,906

8,788

8,668

8,592

4,545

4,596

6,589

8,790

7,255

8,997

8,771

8,257

15,510

15,022

14,543

14,072

13,459

13,021

12,383

11,652

10,767

10,050

9,505

9,156

9,031

9,020

8,902

8,727

8,473

8,431

0

0

0

Cost of net revenues

2,495

2,508

2,414

2,395

2,362

2,382

0

0

0

-

-

2,108

2,041

2,004

1,961

1,896

1,837

1,771

-4

-24

723

1,663

850

1,661

1,691

1,492

4,811

4,609

4,385

4,216

4,031

3,929

3,715

3,461

3,123

2,844

2,686

2,564

2,532

2,536

2,512

2,479

2,370

2,288

0

0

0

Gross profit

8,098

8,124

8,212

8,231

8,217

8,364

8,222

8,122

7,938

7,706

7,767

7,545

7,423

7,294

6,945

6,892

6,831

6,821

4,549

4,620

5,866

7,127

6,405

7,336

7,080

6,765

10,699

10,413

10,158

9,856

9,428

9,092

8,668

8,191

7,643

7,206

6,819

6,592

6,498

6,483

6,389

6,247

6,103

6,143

0

0

0

Operating expenses:
Sales and marketing

3,154

3,194

3,215

3,261

3,282

3,391

0

0

0

-

-

2,906

2,801

2,691

2,355

2,320

2,286

2,267

1,800

1,859

2,156

2,442

2,235

2,366

2,252

2,144

3,016

2,987

2,933

2,913

2,791

2,688

2,579

2,435

2,302

2,163

2,033

1,947

1,934

1,942

1,928

1,885

1,811

1,816

0

0

0

Product development

1,235

1,240

1,199

1,193

1,223

1,285

1,310

1,319

1,280

1,224

1,199

1,171

1,153

1,114

1,051

1,004

941

923

483

488

724

983

791

978

961

915

1,734

1,690

1,633

1,573

1,501

1,431

1,334

1,235

1,136

1,044

972

908

860

838

811

803

795

777

0

0

0

General and administrative

1,139

1,189

1,086

1,051

1,145

1,131

1,150

1,156

1,055

1,030

1,014

984

935

899

911

894

1,029

1,122

635

631

726

889

754

966

937

880

1,678

1,632

1,603

1,567

1,474

1,441

1,443

1,364

1,321

1,247

1,117

1,101

1,420

1,431

1,426

1,418

1,046

1,037

0

0

0

Provision for transaction losses

335

300

297

286

281

286

282

285

282

272

252

240

241

231

244

253

254

271

-30

-37

127

262

174

301

265

236

720

683

621

580

559

557

544

517

466

418

392

392

408

406

407

382

358

348

0

0

0

Amortization of acquired intangible assets

46

48

48

49

50

49

46

43

39

38

38

37

35

34

35

36

39

41

-22

-22

6

75

18

89

133

136

329

331

333

335

406

408

377

337

223

184

180

190

210

237

252

262

252

234

0

0

0

Restructuring

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

21

31

40

38

36

24

0

0

0

Total operating expenses

5,909

5,971

5,845

5,840

5,981

6,142

6,018

5,900

5,642

5,442

5,528

5,338

5,165

4,969

4,596

4,507

4,549

4,624

2,866

2,919

3,739

4,651

3,972

4,700

4,548

4,311

7,477

7,323

7,123

6,968

6,661

6,455

6,207

5,818

5,431

5,041

4,689

4,538

4,856

4,888

4,867

4,790

4,302

4,239

0

0

0

Income from operations

2,357

2,321

2,367

2,391

2,236

2,222

2,204

2,222

2,296

2,264

2,239

2,207

2,258

2,325

2,349

2,385

2,282

2,197

1,683

1,701

2,127

2,476

2,433

2,636

2,532

2,454

3,222

3,090

3,035

2,888

2,767

2,637

2,461

2,373

2,211

2,164

2,130

2,054

1,642

1,595

1,522

1,456

1,801

1,903

0

0

0

Interest and other, net

-176

-114

-294

240

592

496

559

287

-32

11

1,479

1,350

1,360

1,326

-52

44

176

209

238

168

54

39

50

107

103

117

211

142

174

196

1,501

1,575

1,565

1,537

106

54

40

44

1,461

1,429

1,410

1,422

47

74

0

0

0

Income from continuing operations before income taxes

2,181

2,207

2,073

2,631

2,828

2,718

2,763

2,509

2,264

2,275

3,718

3,557

3,618

3,651

2,297

2,429

2,458

2,406

1,921

1,869

2,181

2,515

2,483

2,743

2,635

2,571

3,315

3,114

3,209

3,084

4,642

4,586

4,026

3,910

2,061

1,962

2,171

2,098

3,103

3,025

2,932

2,879

1,848

1,978

0

0

0

Gain on divested business

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

-

-

0

0

-

-

0

0

-

-

-

-

-

-

-

Income tax provision

420

415

81

229

191

190

3,595

3,541

3,905

3,288

-3,814

-3,873

-4,220

-3,634

437

442

478

459

265

249

271

3,380

3,519

3,599

3,571

504

559

450

493

475

804

854

703

681

252

212

291

297

507

510

503

490

322

341

0

0

0

Income from continuing operations

1,756

1,787

1,992

2,402

2,637

2,528

2,285

1,594

0

-

0

0

-

-

0

0

-

1,947

1,933

2,108

0

-

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Income from discontinued operations, net of income taxes

2,924

-1

-2

-1

4

2

5

4

0

-

0

0

-

-

0

0

-

-222

-12

-50

0

-

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Net income

4,680

1,786

1,990

2,401

2,641

2,530

0

0

0

-

-

7,413

7,819

7,266

1,807

1,933

1,581

1,725

2,271

2,405

2,998

46

-127

-111

-147

2,856

2,756

2,664

2,716

2,609

3,838

3,732

3,323

3,229

1,809

1,750

1,879

1,801

2,596

2,514

2,429

2,389

1,526

1,637

0

0

0

Income per share - basic:
Continuing operations (in usd per share)

0.64

0.69

0.37

0.47

0.58

0.81

0.74

0.64

0.40

-

0.49

0.03

-

-

0.37

0.38

-

0.44

0.45

0.35

0.37

-

0.41

0.57

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Discontinued operations (in usd per share)

3.89

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

-

0.00

0.00

-

-

0.00

0.00

-

-0.04

0.00

-0.28

0.14

-

0.13

-0.03

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Net income per share - basic (in usd per share)

4.53

0.69

0.37

0.47

0.58

0.81

0.74

0.64

0.40

-2.43

0.49

0.03

0.96

5.24

0.37

0.38

0.42

0.40

0.45

0.07

0.51

0.78

0.54

0.54

-1.82

0.66

0.53

0.49

0.52

0.58

0.46

0.54

0.44

1.53

0.38

0.22

0.37

0.43

0.33

0.31

0.31

1.05

0.27

0.25

0.28

0.38

0.35

Income per share - diluted:
Continuing operations (in usd per share)

0.64

0.69

0.37

0.46

0.57

0.80

0.73

0.64

0.40

-

0.48

0.03

-

-

0.36

0.38

-

0.43

0.45

0.35

0.37

-

0.41

0.57

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Discontinued operations (in usd per share)

3.87

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

-

0.00

0.00

-

-

0.00

0.00

-

-0.04

0.00

-0.28

0.14

-

0.13

-0.04

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Net income per share - diluted (in usd per share)

4.51

0.69

0.37

0.46

0.57

0.80

0.73

0.64

0.40

-2.40

0.48

0.03

0.94

5.20

0.36

0.38

0.41

0.39

0.45

0.07

0.51

0.79

0.54

0.53

-1.82

0.65

0.53

0.49

0.51

0.57

0.45

0.53

0.44

1.51

0.37

0.22

0.36

0.42

0.33

0.31

0.30

1.03

0.27

0.25

0.28

0.38

0.35

Weighted-average shares:
Basic (in shares)

753

807

830

860

900

945

974

992

1,010

1,035

1,062

1,076

1,083

1,103

1,126

1,144

1,159

1,189

1,210

1,217

1,216

1,228

1,242

1,258

1,276

1,293

1,295

1,297

1,295

1,297

1,292

1,291

1,288

1,288

1,290

1,297

1,297

1,303

1,308

1,310

1,301

1,293

1,293

1,288

1,283

1,288

1,312

Diluted (in shares)

757

812

837

867

908

950

983

1,004

1,029

985

1,078

1,091

1,102

1,118

1,139

1,149

1,170

1,203

1,223

1,225

1,229

1,210

1,251

1,267

1,276

1,310

1,310

1,313

1,319

1,321

1,314

1,309

1,308

1,308

1,309

1,315

1,320

1,323

1,328

1,329

1,326

1,320

1,311

1,300

1,287

1,297

1,325