Ecolab inc. (ECL)
Income statement / Yearly
Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07
Net sales

14,906

14,668

13,835

13,151

13,545

14,280

13,253

11,838

6,798

6,089

5,900

6,137

5,469

Cost of sales (including special charges of (a))

8,723

8,625

8,064

7,533

7,223

7,679

7,161

6,385

3,475

3,013

2,978

3,141

2,691

Selling, general and administrative expenses

3,957

3,968

3,825

3,708

4,345

4,577

4,360

4,018

2,438

2,261

2,174

2,257

2,089

Special (gains) and charges

211

126

-3

39

414

68

171

145

131

7

67

25

19

Operating income

2,013

1,947

1,950

1,870

1,561

1,955

1,560

1,289

753

806

681

712

669

Other (income) expense

76

79

67

43

-

-

-

-

-

-

-

-

-

Interest expense, net

-191

-222

-255

-264

-243

-256

-262

-276

-74

-59

-61

-61

-51

Income before income taxes

1,898

1,804

1,762

1,649

1,317

1,698

1,298

1,012

679

747

620

651

618

Provision for income taxes

322

364

243

402

300

476

324

311

216

216

201

202

189

Net income including noncontrolling interest

1,576

1,440

1,518

1,246

1,017

1,222

973

701

463

531

418

448

428

Net income attributable to noncontrolling interest

17

11

14

17

15

19

5

-2

0

0

1

0

1

Net income attributable to Ecolab

1,558

1,429

1,504

1,229

1,002

1,202

967

703

462

530

417

448

427

Earnings attributable to Ecolab per common share
Basic (in dollars per share)

5.41

4.95

5.20

4.20

3.38

4.01

3.23

2.41

1.95

2.27

1.76

1.83

1.73

Diluted (in dollars per share)

5.33

4.88

5.12

4.14

3.32

3.93

3.16

2.35

1.91

2.23

1.74

1.80

1.70

Dividends declared per common share (in dollars per share)

-

-

-

-

1.34

1.15

0.96

0.83

0.72

0.64

0.57

0.53

0.47

Weighted-average common shares outstanding
Basic (in shares)

288

288

289

292

296

300

299

292

236

233

236

245

246

Diluted (in shares)

292

292

294

296

301

305

305

298

242

237

239

249

251

Product and sold equipment
Net sales

12,238

12,128

11,431

10,904

-

-

-

-

-

-

-

-

-

Cost of sales (including special charges of (a))

7,106

7,078

6,576

6,153

-

-

-

-

-

-

-

-

-

Service and lease equipment
Net sales

2,667

2,539

2,404

2,247

-

-

-

-

-

-

-

-

-

Cost of sales (including special charges of (a))

1,617

1,547

1,487

1,380

-

-

-

-

-

-

-

-

-