Electrocore, inc. (ECOR)
Income statement / Yearly
Dec'19Dec'18Dec'17
Net sales

2,390

992

811

Cost of goods sold

1,156

578

518

Gross profit

1,233

414

292

Operating expenses:
Research and development

9,902

12,466

7,830

Selling, general and administrative

35,422

42,501

18,106

Restructuring and other severance related charges

1,997

-

-

Total operating expenses

47,321

54,967

25,937

Loss from operations

-46,088

-54,553

-25,644

Other (income)/expense
Loss on extinguishment of debt

-

-

-3,868

Interest expense

-

-

6,295

Amortization of debt issuance costs

-

-

827

Change in fair value of warrant liability

-

1,870

-861

Change in fair value of derivative instrument related to convertible bridge notes

-

-

-348

Interest and other income, net

970

1,006

99

Other expense

12

344

4

Total other (income)/expense

958

-1,209

-10,384

Loss before income taxes

-45,130

-55,763

-36,028

Provision for income taxes

17

2

-

Net loss from operations

-45,147

-55,765

-36,028

Less: Net income attributable to noncontrolling interest

-

55

-236

Net loss attributable to Electrocore subsidiaries and affiliate

-45,147

-55,820

-35,792

Net loss per share of common stock - Basic and Diluted (see Note 14)

-1.54

-1.19

-

Weighted average common shares outstanding - Basic and Diluted (see Note 14)

29,379

29,261

-

Electrocore, LLC
Net loss from operations

-

-21,063

-

Net loss attributable to Electrocore subsidiaries and affiliate

-

-21,118

-

Net loss attributable to Electrocore subsidiaries and affiliate

-

-

-35,792

ElectroCore, Inc
Net loss from operations

-

-34,702

-

Net loss attributable to Electrocore subsidiaries and affiliate

-45,147

-34,702

-

Net loss per share of common stock - Basic and Diluted (see Note 13)

-

1.19

-