Edgewater technology inc/de/ (EDGW)
Income statement / Yearly
Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09
Service [Member]
Software [Member]
Reimbursable Expenses [Member]
Revenue:
Service revenue

94,408

109,459

98,827

96,604

84,616

83,137

79,239

68,843

46,120

Software revenue

11,784

10,476

10,859

8,118

11,587

10,190

13,064

-

-

Royalty revenue

-

-

-

-

-

-

2,734

2,341

-

Software revenue

-

-

-

-

-

-

-

11,508

664

Reimbursable expenses

5,561

6,587

7,018

8,267

7,353

7,554

7,406

5,853

3,301

Total revenue

111,753

126,522

116,704

112,989

103,556

100,881

102,443

88,545

50,085

Cost of revenue:
Project and personnel costs

59,976

67,580

64,258

58,912

52,741

51,594

48,078

42,640

30,190

Software costs

6,518

6,173

5,838

4,444

5,890

6,454

8,262

-

-

Software costs

-

-

-

-

-

-

-

7,977

496

Reimbursable expenses

5,561

6,587

7,018

8,267

7,353

7,554

7,406

5,853

3,301

Total cost of revenue

72,055

80,340

77,114

71,623

65,984

65,602

63,746

56,470

33,987

Gross profit

39,698

46,182

39,590

41,366

37,572

35,279

38,697

32,075

16,098

Operating expenses:
Selling, general and administrative

40,034

37,747

34,592

34,145

31,636

31,563

32,307

30,263

18,412

Executive officer severance

4,187

-

-

-

-

-

-

-

-

Merger related transaction costs

-

430

1,754

-

-

-

-

-

-

Consent solicitation expense

666

187

495

0

0

-

-

-

-

Contract termination expense

1,125

-

-

-

-

-

-

-

-

Change in fair value of contingent earnout consideration

-252

-725

-

-

-

-

-

-

-

Lease abandonment charge

-

-

-

400

-

-

2,230

-

-

Fullscope embezzlement loss recovery

-

-

250

1,529

-

-

-

-

-

Depreciation and amortization

3,157

4,020

1,517

-

-

-

-

-

-

Depreciation and amortization

-

-

-

928

1,225

1,801

2,846

4,023

2,694

Total operating expenses

48,917

41,659

38,108

33,944

32,861

33,364

37,383

34,286

21,106

Operating income (loss)

-9,219

4,523

1,482

7,422

4,711

1,915

1,314

-2,211

-5,008

Other expense, net

-302

-2,327

-2,013

-181

-92

-67

-127

34

122

(Loss) income before income taxes

-9,521

2,196

-531

7,241

4,619

-

-

-

-

(Loss) income before income taxes

-

-

-

-

-

1,848

1,187

-2,177

-4,886

Tax provision (benefit)

19,615

5,030

3,529

3,177

-30,089

401

843

21,395

-1,047

Net loss

-29,136

-2,834

-4,060

4,064

34,708

1,447

344

-23,572

-3,839

Comprehensive loss:
Net income

-29,136

-2,834

-4,060

-

-

-

-

-

-3,839

Currency translation adjustments

-2

-26

-334

-66

-31

-24

-51

-54

-

Total comprehensive loss

-29,138

-2,860

-4,394

3,998

34,677

1,423

293

-23,626

-

Net loss per share:
Basic net loss per share of common stock

-2.14

-0.23

-0.35

0.37

3.21

0.13

0.03

-1.93

-0.32

Diluted net loss per share of common stock

-2.14

-0.23

-0.35

0.31

2.88

0.13

0.03

-1.93

-0.32

Shares used in computing basic net loss per share of common stock

13,623

12,150

11,505

11,131

10,813

11,180

12,038

12,195

12,067

Shares used in computing diluted net loss per share of common stock

13,623

12,150

11,505

13,090

12,031

11,589

12,048

12,195

12,067