EURONET WORLDWIDE INC EEFT Income Statement

Euronet worldwide inc (EEFT)

Income statement / TTM

Mar'20	Dec'19	Sep'19	Jun'19	Mar'19	Dec'18	Sep'18	Jun'18	Mar'18	Dec'17	Sep'17	Jun'17	Mar'17	Dec'16	Sep'16	Jun'16	Mar'16	Dec'15	Sep'15	Jun'15	Mar'15	Dec'14	Sep'14	Jun'14	Mar'14	Dec'13	Sep'13	Jun'13	Mar'13	Dec'12	Sep'12	Jun'12	Mar'12	Dec'11	Sep'11	Jun'11	Mar'11	Dec'10	Sep'10	Jun'10	Mar'10	Sep'09	Jun'09
Revenues
2,756	2,750	2,705	2,633	2,563	2,536	2,491	2,415	2,329	2,252	2,167	2,053	1,994	1,958	1,909	1,866	1,814	1,772	1,763	1,735	1,705	1,664	1,577	1,484	1,430	1,413	1,389	1,344	1,305	1,267	1,235	1,218	1,196	1,161	1,125	1,086	1,050	1,038	1,019	1,007	0	0	0
Operating expenses:
Direct operating costs
1,562	1,556	1,548	1,531	1,498	1,488	1,470	1,447	1,402	1,356	1,299	1,235	1,199	1,174	1,143	1,125	1,102	1,081	1,081	1,073	1,058	1,033	979	928	900	892	882	858	837	812	790	781	763	740	718	695	680	675	667	665	0	0	0
Salaries and benefits
403	394	382	374	367	360	348	337	324	310	308	297	293	288	279	275	266	259	256	254	249	243	233	221	213	208	202	195	188	184	179	177	176	168	161	152	140	136	133	129	0	0	0
Selling, general and administrative
224	211	219	216	214	216	208	202	198	190	183	175	169	165	161	164	160	156	155	156	158	157	151	140	131	129	129	126	123	120	118	118	116	112	108	101	96	92	84	82	0	0	0
Acquisition-related contingent consideration gain
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0	-	-	-	0	-	-	-	-	-	-	-	-	-	-	-	-
Goodwill and Intangible Asset Impairment
-	-	-	-	-	-	-	-	-	-	0	0	-	-	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Depreciation and amortization
115	111	109	108	106	106	104	102	99	95	91	86	82	80	77	75	72	70	70	71	72	71	69	64	63	65	64	66	65	64	64	62	61	60	59	59	57	57	56	56	0	0	0
Costs and Expenses
2,305	2,274	2,266	2,237	2,195	2,178	2,164	2,121	2,059	1,986	1,884	1,797	1,744	1,708	1,662	1,640	1,600	1,567	1,564	1,556	1,539	1,505	1,452	1,354	1,307	1,294	1,288	1,275	1,244	1,209	1,152	1,140	1,118	1,082	1,119	1,079	1,046	1,033	942	932	0	0	0
Operating Income (Loss)
450	475	439	396	368	357	327	293	270	265	282	256	249	249	246	226	214	204	199	179	166	158	125	129	123	118	100	69	61	58	82	78	77	79	6	6	4	5	77	74	0	0	0
Other income (expense):
Interest income
2	1	1	1	1	1	1	1	1	2	2	2	2	1	1	1	2	2	2	2	2	2	2	2	2	1	1	2	3	3	4	5	5	5	5	4	3	3	2	2	0	0	0
Interest expense
37	36	35	38	38	37	36	34	33	32	32	30	29	28	27	26	25	24	23	19	16	12	9	9	9	10	11	14	17	19	22	21	21	21	21	20	20	20	21	22	0	0	0
Loss on early retirement of debt
0	-	0	0	0	-	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0	-	-	-	0	-	-	-	0
Legal settlement
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0	0	-	-	0	0	0	-	-
Gain on sale of investment securities
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0	-
Foreign currency exchange (loss) gain, net
-19	2	-13	-4	-25	-26	-22	-11	20	20	12	2	-10	-10	-8	-23	-26	-41	-34	-19	-17	-5	-5	-1	2	2	3	2	-3	-0	-3	-17	-8	-1	-1	19	6	-7	2	2	0	0	0
Income (Loss) from Equity Method Investments
-	-	0	0	-	-0	-0	-0	-0	0	0	0	0	-	-	-	-	-	-	-	-	-	0	0	-	0	0	0	0	0	1	1	1	1	1	1	1	1	1	1	0	0	0
Other gains
-9	-9	-0	-0	0	0	0	0	0	0	0	0	19	19	19	20	0	-	0	0	-	-	0	0	-	-	0	0	-	4	4	4	4	1	0	0	0	-	-	-	-	-	-
Other (expense) income, net
-63	-41	-57	-51	-63	-62	-57	-44	-10	-9	-17	-25	-17	-16	-14	-27	-49	-63	-57	-37	-32	-17	-12	-6	-2	-3	-2	-9	-17	-10	-15	-29	-20	-16	-15	8	-4	-20	-9	-13	0	0	0
Income before income taxes
387	433	382	344	305	294	270	249	259	256	265	230	231	232	232	199	165	141	141	141	133	141	112	123	121	115	97	59	44	47	66	49	57	62	-9	15	-0	-15	67	61	0	0	0
Income tax expense
73	87	81	79	65	62	121	101	104	99	56	62	58	58	53	49	44	42	46	42	41	40	32	30	30	27	32	28	24	26	22	22	23	24	45	45	34	22	5	4	0	0	0
Income (loss) from continuing operations
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0	0
Discontinued operations, net
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0	0
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest
313	346	300	264	240	232	149	147	155	156	208	168	173	174	178	149	120	98	95	98	92	101	80	93	91	87	65	31	19	20	44	26	33	38	-34	-10	-23	-37	42	37	0	0	0
Net loss attributable to noncontrolling interests
-0	-0	-0	-0	-0	-0	-0	0	0	0	-0	-0	-0	-0	-0	-0	-0	-0	-0	-0	-0	-0	-1	-0	-0	-0	0	0	-0	-0	-0	0	0	1	0	0	0	0	1	1	0	0	0
Net Income (Loss) Attributable to Parent
314	346	300	265	240	232	149	147	155	156	208	169	173	174	178	149	120	98	95	99	92	101	81	94	92	87	64	31	19	20	44	26	32	36	-34	-10	-23	-38	41	35	0	0	0
Earnings (loss) per share from continuing operations - basic
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0.36	0.31
Earnings per share from discontinued operations - basic
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0.01	0.00
Earnings per share attributable to Euronet Worldwide, Inc. stockholders - basic
0.04	2.01	2.53	1.28	0.67	1.15	2.01	0.85	0.51	-0.44	1.91	0.98	0.54	0.56	1.16	1.07	0.55	0.63	0.60	0.52	0.14	0.57	0.67	0.40	0.32	0.20	0.96	0.36	0.24	-0.25	0.29	0.11	0.26	0.22	-0.06	0.23	0.34	-1.19	0.41	-0.03	0.06	0.37	0.31
Earnings (loss) per share from continuing operations - diluted
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0.35	0.30
Earnings per share from discontinued operations - diluted
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0.01	0.00
Earnings per share attributable to Euronet Worldwide, Inc. stockholders - diluted
0.04	1.98	2.46	1.25	0.62	1.06	1.89	0.82	0.49	-0.39	1.80	0.93	0.51	0.55	1.11	1.04	0.53	0.63	0.57	0.50	0.13	0.57	0.64	0.38	0.30	0.18	0.92	0.35	0.24	-0.25	0.28	0.11	0.26	0.21	-0.06	0.23	0.33	-1.18	0.41	-0.03	0.05	0.36	0.30
Weighted average number of shares outstanding - basic
53	54	54	53	51	51	51	51	51	52	52	52	52	52	52	52	52	52	52	51	51	52	52	51	50	50	50	49	49	50	50	50	50	50	51	51	51	50	50	50	50	50	50
Weighted Average Number of Shares Outstanding, Diluted
54	53	55	54	55	56	54	53	53	54	55	55	54	53	54	53	54	54	54	53	53	54	54	53	52	53	52	51	50	51	51	51	51	51	51	51	51	49	51	50	51	51	51