Enbridge energy partners lp (EEP)
Income statement / Quarterly
Sep'18Jun'18Mar'18Dec'17Sep'17Jun'17Mar'17Dec'16Sep'16Jun'16Mar'16Dec'15Sep'15Jun'15Mar'15Dec'14Sep'14Jun'14Mar'14Dec'13Sep'13Jun'13Mar'13Dec'12Sep'12Jun'12Mar'12Dec'11Sep'11Jun'11Mar'11Dec'10Sep'10Jun'10Mar'10Sep'09Jun'09
Operating revenues:
Commodity sales

-

-

-

-

-

-

-

-

-

-

383,000

-

609,900

731,100

822,700

1,405,000

1,347,000

1,342,400

1,599,500

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Transportation and other services

-

-

-

-

-

-

-

-

634,600

621,300

678,600

-

657,800

582,000

605,900

666,700

595,300

528,700

480,100

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Operating revenue (Note 10)

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

1,724,000

1,603,900

1,628,300

-

1,481,700

-

-

-

-

-

-

-

-

-

-

-

-

Operating revenue - affiliate (Note 8)

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

65,400

68,800

64,700

-

82,600

-

-

-

-

-

-

-

-

-

-

-

-

Revenues

560,000

537,000

592,000

611,000

616,000

596,000

605,000

198,500

634,600

621,300

1,061,600

-1,706,400

1,267,700

1,313,100

1,428,600

2,071,700

1,942,300

1,871,100

2,079,600

1,962,000

1,789,400

1,672,700

1,693,000

1,771,200

1,564,300

1,551,100

1,819,500

-

2,372,200

2,372,000

-

2,168,200

1,889,300

1,747,400

1,931,200

1,363,700

1,299,300

Operating expenses:
Commodity costs (Note 14)

-

-

-

-

-

-

-

-

-

-

348,000

-

522,700

670,600

779,100

1,159,200

1,238,200

1,259,800

1,488,700

1,384,500

1,257,500

1,115,500

1,191,400

1,249,400

1,048,600

975,200

1,296,900

-

1,805,400

1,861,300

-

1,713,100

1,455,600

1,270,400

1,524,200

943,200

893,200

Environmental costs, net of recoveries

4,000

-23,000

-

-

1,000

4,000

-

-

-8,700

100

16,900

-

1,100

-800

800

4,000

50,100

38,200

5,000

89,400

600

5,200

178,500

-

134,900

22,700

3,200

-

56,100

23,300

-

118,700

477,600

-100

4,600

-

-

Oil Measurement Adjustment

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-2,800

-54,100

-

-

-200

1,100

-

-

-

Operating and administrative

-

-

-

-

-

-

-

-

152,000

134,100

215,000

-

280,600

207,200

217,100

257,500

235,300

224,600

217,000

240,400

265,100

218,000

194,900

222,100

215,300

206,200

196,900

-

181,300

167,600

-

167,500

142,300

135,300

131,400

133,600

132,900

Power

83,000

75,000

77,000

69,000

81,000

66,000

74,000

70,200

74,300

59,700

72,800

67,600

71,600

57,200

63,600

62,500

59,500

54,200

50,400

41,900

43,000

29,200

33,600

32,200

38,000

37,400

41,200

-

37,700

33,900

-

35,600

36,700

36,500

32,300

33,700

29,800

Depreciation and amortization

111,000

109,000

110,000

113,000

112,000

108,000

109,000

71,800

109,400

104,900

140,900

-16,800

136,900

129,500

128,400

122,200

118,800

113,400

103,800

100,400

99,600

95,800

92,200

88,300

86,800

86,100

83,600

-

78,900

89,600

-

86,000

79,700

77,600

67,900

65,200

66,100

Asset impairment

-

-

-

-

-

-

-

-

-

-

-

-

0

12,300

-

-

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Goodwill impairment (Note 15)

-

-

-

-

-

-

-

-

-

-

-

-

0

246,700

-

-

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Impairment of long-lived asset (Note 6)

1,000

1,000

35,000

-

0

0

0

-

756,700

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

10,300

-

-

-

-

Gain on sale of assets (Note 6)

22,000

0

0

6,000

6,000

51,000

11,000

-

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Total operating expenses

303,000

297,000

355,000

336,000

350,000

285,000

336,000

-141,100

1,083,700

298,800

793,600

-2,185,600

1,012,900

1,322,700

1,189,000

1,621,000

1,701,900

1,690,200

1,864,900

1,856,600

1,665,800

1,463,700

1,690,600

1,609,700

1,253,800

1,327,600

1,621,800

-

2,156,600

2,121,600

-

2,125,600

2,202,000

1,520,800

1,760,400

1,175,700

1,122,000

Operating income

257,000

240,000

237,000

275,000

266,000

311,000

269,000

339,600

-449,100

322,500

268,000

479,200

254,800

-9,600

239,600

450,700

240,400

180,900

214,700

105,400

123,600

209,000

2,400

161,500

310,500

223,500

197,700

-

215,600

250,400

-

42,600

-312,700

226,600

170,800

188,000

177,300

Interest expense, net

102,000

101,000

104,000

219,000

104,000

103,000

99,000

103,400

103,400

93,300

112,900

77,500

88,200

78,000

48,300

109,000

137,100

80,200

76,900

94,000

70,500

79,500

76,400

96,200

83,400

81,800

83,600

-

78,700

78,500

-

75,800

70,100

69,600

59,300

60,700

57,900

Allowance for equity used during construction

16,000

16,000

16,000

14,000

12,000

11,000

10,000

10,400

10,000

13,300

12,300

16,000

13,700

17,300

23,000

9,400

14,500

12,600

20,700

17,900

9,300

8,100

7,800

-

5,600

0

-

-

-

-

-

-

-

-

-

-

-

Income from equity investment in joint venture (Note 7)

37,000

33,000

23,000

-

22,000

6,000

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Other income (expense)

0

-1,000

-

-

0

5,000

-

-7,300

600

200

7,500

-20,700

8,800

6,000

5,900

6,700

1,800

1,200

-800

15,000

400

300

300

0

-900

-300

0

-

0

0

-

1,400

-600

-100

16,800

2,800

200

Income from continuing operations before income taxes

208,000

187,000

172,000

94,000

196,000

230,000

180,000

239,300

-541,900

242,700

174,900

397,000

189,100

-64,300

220,200

357,800

119,600

114,500

157,700

44,300

62,800

137,900

-65,900

70,900

231,800

141,400

114,100

-

136,900

171,900

-

-31,800

-383,400

156,900

128,300

130,100

119,600

Income tax benefit (expense)

1,000

0

0

-7,000

0

-2,000

1,000

-7,100

1,600

2,000

2,500

-200

4,600

-3,800

2,400

3,500

2,100

2,000

2,000

1,200

1,500

14,200

1,800

1,700

2,600

1,700

2,100

200

2,100

900

2,300

400

2,900

2,400

2,200

2,700

2,100

Income from continuing operations

207,000

187,000

172,000

101,000

196,000

232,000

179,000

-

-543,500

240,700

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

127,400

117,500

Loss from discontinued operations, net of taxes (Note 6)

0

0

0

0

0

-35,000

-22,000

-

-31,100

-63,000

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-67,900

-

Net income

207,000

187,000

172,000

101,000

196,000

197,000

157,000

183,500

-574,600

177,700

172,400

112,200

184,500

-60,500

217,800

354,300

117,500

112,500

155,700

43,100

61,300

123,700

-67,700

69,200

229,200

139,700

112,000

239,600

134,800

171,000

131,800

-32,200

-386,300

154,500

126,100

59,500

117,500

Noncontrolling interests (Note 10)

103,000

92,000

98,000

107,000

103,000

91,000

68,000

78,800

-191,900

70,300

68,800

81,900

77,800

10,000

51,300

113,900

70,700

42,400

36,300

34,000

20,300

18,400

15,600

14,900

14,000

15,100

13,000

12,200

12,200

14,100

14,700

15,300

20,100

14,500

10,700

2,300

-

Series 1 Preferred unit distributions

0

0

0

0

0

6,000

23,000

22,500

22,500

22,500

22,500

22,500

22,500

22,500

22,500

22,500

22,500

22,500

22,500

22,400

22,700

13,100

0

-

0

0

-

-

-

-

-

-

-

-

-

-

-

Accretion of discount on Series 1 Preferred units

0

0

0

0

0

7,000

1,000

1,500

1,200

1,200

1,100

900

2,100

4,100

3,900

3,800

3,800

3,700

3,600

3,500

3,400

2,300

0

-

0

0

-

-

-

-

-

-

-

-

-

-

-

Net income - controlling interests

104,000

95,000

74,000

-6,000

93,000

93,000

65,000

80,700

-406,400

83,700

80,000

6,900

82,100

-97,100

140,100

214,100

20,500

43,900

93,300

-16,800

14,900

89,900

-83,300

54,300

215,200

124,600

99,000

227,400

122,600

156,900

117,100

-47,500

-406,400

140,000

115,400

57,200

117,500

Net income allocable to common units and i-units:
Income from continuing operations

92,000

83,000

62,000

-18,000

82,000

105,000

68,000

-

-432,700

73,700

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Loss from discontinued operations (Note 4)

0

0

0

1,000

0

-24,000

-14,000

-

-19,900

-46,000

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Net income allocable to common units and i-units

92,000

83,000

62,000

-17,000

82,000

81,000

54,000

23,800

-452,600

27,700

24,100

-47,600

26,100

-149,400

85,900

169,000

-14,500

5,000

58,900

-48,900

-17,600

56,700

-112,900

31,100

172,700

93,700

71,700

-

95,900

130,300

-

-64,400

-415,200

120,300

99,200

43,600

102,900

Net income per common unit and i-unit (basic and diluted):
Income from continuing operations (in dollars per share)

0.21

0.19

0.15

-0.05

0.19

0.27

0.19

-

-1.25

0.21

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Loss from discontinued operations (in dollars per share)

0.00

0.00

0.00

0.00

0.00

-0.06

-0.04

-

-0.06

-0.13

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Net income per common unit and i-unit (in dollars per share)

0.21

0.19

0.15

-0.05

0.19

0.21

0.15

-

-1.31

0.08

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Net income per common unit and i-unit (basic and diluted) (Note 3)

-

-

-

-

-

-

-

-

-

-

0.07

-

0.07

-0.44

0.26

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Weighted average common units and i-units outstanding (basic and diluted) (in shares)

431,000

428,000

425,000

426,000

421,000

400,000

353,000

351,100

349,100

347,100

344,700

342,400

341,100

339,900

332,600

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Distributions paid per limited partner unit (in dollars per share)

0.35

0.35

0.35

-

0.35

0.35

0.58

-

0.58

0.58

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Net income (loss) per common unit and i-unit (basic) (Note 2) (in dollars per share)

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-0.04

0.02

0.18

-

-0.05

0.18

-0.36

-

0.60

-

-

-

-

-

-

-

-

-

-

-

-

Net income (loss) per limited partner unit (basic)

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

Net income (loss) per limited partner unit (diluted)

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

Net income (loss) per limited partner unit (basic and diluted)

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0.25

-

-

-

-

-0.28

-1.74

0.51

0.42

-

-

Weighted average common units and i-units outstanding (basic) (in shares)

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

328,800

327,600

326,400

-

317,400

314,800

307,200

303,000

289,300

285,400

284,700

276,600

264,600

255,200

252,800

246,000

238,100

236,500

235,800

117,000

116,100

Net income (loss) per common unit and i-unit (diluted) (Note 2) (in dollars per share)

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-0.04

0.02

0.18

-

-0.05

0.18

-0.36

-

0.60

-

-

-

-

-

-

-

-

-

-

-

-

Weighted average common units and i-units outstanding (diluted) (in shares)

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

328,800

327,600

326,400

-

317,400

314,800

307,200

-

289,300

285,400

-

-

-

-

-

-

-

-

-

-

-