Enbridge energy management l l c (EEQ)
CashFlow / TTM
Sep'18Jun'18Mar'18Dec'17Sep'17Jun'17Mar'17Dec'16Sep'16Jun'16Mar'16Dec'15Sep'15Jun'15Mar'15Dec'14Sep'14Jun'14Mar'14Dec'13Sep'13Jun'13Mar'13Dec'12Sep'12Jun'12Mar'12Dec'11Sep'11Jun'11Mar'11Dec'10Sep'10Jun'10Mar'10
Operating activities:
Net loss

-28,000

-28,000

-28,000

-29,000

-6,300

-5,500

-5,800

-120,000

-305,700

-582,200

-639,000

-512,000

-302,100

-28,500

30,700

27,100

-3,000

-1,900

2,900

-18,100

-9,100

9,400

11,900

31,800

46,900

39,300

43,100

45,500

23,000

-22,800

-24,100

-23,700

0

0

0

Adjustments to reconcile net loss to net cash used in operating activities:
Loss from equity investment in Enbridge Energy Partners, L.P.

-41,500

-42,000

-42,000

-43,000

-9,500

-8,900

-8,800

-122,000

-307,700

-423,100

-513,700

-380,000

-155,600

-44,500

49,800

43,700

-2,700

-600

6,900

-26,300

-13,600

15,100

19,000

50,500

74,400

62,400

68,500

72,300

36,500

-36,700

-38,700

-38,200

0

0

0

Due from affiliates

-

-

-

-

-

-

-

-

-

-

-

-

-100

-300

-100

-100

0

100

0

0

0

100

-100

200

-100

0

0

0

0

0

0

-

-

-

0

Due to affiliates

-

-

-

-

-

-

-

-

-

-

-

-

-100

-300

-100

-100

0

100

0

0

100

200

0

200

-100

0

0

0

0

0

0

-

-

-

0

Deferred income tax benefit

-13,500

-14,000

-14,000

-14,000

-3,200

-3,400

-3,000

-2,000

-2,000

159,100

125,300

132,000

146,500

-16,000

19,100

16,600

300

1,300

4,000

-8,200

-4,500

5,700

7,100

18,700

27,500

23,100

25,400

26,800

13,500

-13,900

-14,600

-14,500

0

0

0

Net cash used in operating activities

-200

0

0

0

0

0

100

0

-100

-100

-100

0

0

100

0

0

-100

200

-100

600

800

400

700

-100

100

100

100

200

0

0

0

0

0

0

0

Other

-

-

-

-

-

-

-

-

-

-

0

-

-

-

0

-

-

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Accounts payable and accrued liabilities

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

700

800

400

700

0

100

100

100

200

0

0

0

-

-

-

-

Investing activities:
Net cash used in investing activities

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

-235,600

-235,600

-508,500

-508,500

-272,900

-272,900

0

-25,500

-25,500

-25,500

-25,500

0

0

0

0

0

0

0

Investment in Enbridge Energy Partners, L.P.

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

-

0

0

0

-

-

-

-

-

-

-

-

Financing activities:
Net proceeds from share issuance (Note 3)

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

508,500

508,500

272,900

272,900

0

0

0

0

-

-

-

-

-

-

-

-

Net cash provided by financing activities

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

235,600

235,600

508,500

508,500

272,900

272,900

0

25,500

25,500

25,500

25,500

0

0

0

0

0

0

0

Decrease in cash and cash equivalents

-200

0

0

0

0

0

100

0

-100

-100

-100

0

0

100

0

0

-100

200

-100

600

800

400

700

-100

100

100

100

200

0

0

0

0

0

0

0