Eastgroup properties inc (EGP)
Income statement / Yearly
Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08
REVENUES
Income from real estate operations

330,813

299,018

274,031

252,961

234,918

219,706

201,849

185,783

173,008

171,887

172,273

168,255

Other revenue

574

1,374

119

86

90

123

322

61

142

82

81

248

Revenues

331,387

300,392

274,150

253,047

235,008

219,829

202,171

185,844

173,150

171,969

172,354

168,503

EXPENSES
Expenses from real estate operations

93,274

86,394

80,108

74,347

67,402

62,797

57,885

52,891

48,911

50,679

50,259

47,259

Depreciation and amortization

104,724

91,704

83,874

77,935

73,290

70,314

65,789

61,345

56,739

57,806

53,953

51,144

General and administrative

16,406

13,738

14,972

13,232

15,091

12,726

11,725

10,488

10,691

10,260

8,894

8,547

Indirect leasing costs

411

0

0

-

-

-

-

-

-

-

-

-

Acquisition costs

-

-

-

161

164

210

191

188

252

72

177

-

Expenses

214,815

191,836

178,954

165,675

155,947

146,047

135,590

124,912

116,593

118,817

113,283

106,950

OPERATING INCOME

-

-

-

87,372

79,061

73,782

66,581

60,932

56,557

53,152

59,071

61,553

OTHER INCOME (EXPENSE)
Equity in earnings of unconsolidated investment

-

-

-

-

-

-

-

-

-

-

320

316

Gain on sales of non-operating real estate

-

-

-

-

-

-

-

-

-

-

31

321

Gain on sales of securities

-

-

-

-

-

-

-

-

-

-

-

435

Other expense

-

-

-

-

-

-

-

-

-

-

0

0

Interest income

-

-

-

-

-

-

-

-

-

-

302

293

Interest expense

34,463

35,106

34,775

35,213

34,666

35,486

35,192

35,371

34,709

35,171

32,520

30,192

Gains on Sales of Real Estate Investments

41,068

14,273

21,855

42,170

2,903

9,188

0

0

-

-

-

-

Other

163

913

1,313

1,765

1,101

989

949

456

717

624

-

-

INCOME FROM CONTINUING OPERATIONS

-

-

-

-

-

-

32,338

26,017

22,565

18,605

27,204

32,726

Income from real estate operations

-

-

-

-

-

-

89

360

269

150

-139

10

Gain on sales of nondepreciable real estate investments

-

-

-

-

-

-

0

167

0

0

29

2,032

Gain on sales of real estate investments

-

-

-

-

-

-

798

6,343

0

0

-

-

Net Income

123,340

88,636

83,589

96,094

48,399

48,473

33,225

32,887

22,834

18,755

27,094

34,768

Net income attributable to noncontrolling interest in joint ventures

1,678

130

406

585

533

532

610

503

-475

430

435

626

Dividends on Series D preferred shares

-

-

-

-

-

-

-

-

-

-

-

1,326

Costs on redemption of Series D preferred shares

-

-

-

-

-

-

-

-

-

-

-

682

Net Income (Loss) Available to Common Stockholders, Basic

121,662

88,506

83,183

95,509

47,866

47,941

32,615

32,384

22,359

18,325

26,659

32,134

Other comprehensive loss - cash flow hedges

-3,894

1,353

3,353

5,451

-1,099

-3,986

2,021

-392

0

318

-

-

TOTAL COMPREHENSIVE INCOME

117,768

89,859

86,536

100,960

46,767

43,955

34,636

31,992

22,359

18,643

-

-

Earnings Per Share, Basic [Abstract]
Income from continuing operations

-

-

-

-

-

-

1.05

0.89

0.82

0.67

-

1.23

Income from discontinued operations

-

-

-

-

-

-

0.03

0.24

0.01

0.01

-

0.08

Net income attributable to common stockholders

3.25

2.50

2.45

2.93

1.49

1.53

1.08

1.13

0.83

0.68

1.04

1.31

Weighted Average Number of Shares Outstanding, Basic

37,442

35,439

33,996

32,563

32,091

31,341

30,162

28,577

26,897

26,752

25,590

24,503

Earnings Per Share, Diluted [Abstract]
Income from continuing operations

-

-

-

-

-

-

1.05

0.89

0.82

0.67

-

1.22

Income from discontinued operations

-

-

-

-

-

-

0.03

0.24

0.01

0.01

-

0.08

Net income attributable to common stockholders

3.24

2.49

2.44

2.93

1.49

1.52

1.08

1.13

0.83

0.68

1.04

1.30

Weighted Average Number of Shares Outstanding, Diluted

37,527

35,506

34,047

32,628

32,196

31,452

30,269

28,677

26,971

26,824

25,690

24,653

AMOUNTS ATTRIBUTABLE TO EASTGROUP PROPERTIES, INC. COMMON STOCKHOLDERS
Income from continuing operations

-

-

-

-

-

-

31,728

25,514

22,090

18,175

26,769

30,092

Income from discontinued operations

-

-

-

-

-

-

887

6,870

269

150

-110

2,042

Net Income (Loss) Available to Common Stockholders, Basic

121,662

88,506

83,183

95,509

47,866

47,941

32,615

32,384

22,359

18,325

26,659

32,134