Endurance International Group Holdings, Inc. EIGI Income Statement

Endurance international group holdings, inc. (EIGI)

Income statement / Yearly

Dec'19	Dec'18	Dec'17	Dec'16	Dec'15	Dec'14	Dec'13	Dec'12
Revenues
1,113,278	1,145,291	1,176,867	1,111,142	741,315	629,845	520,296	292,156
Cost of revenue
510,296	520,737	603,930	583,991	425,035	381,488	350,103	237,179
Gross Profit
602,982	624,554	572,937	527,151	316,280	248,357	170,193	54,977
Operating expense:
Sales and marketing
258,019	265,424	277,460	303,511	145,419	146,797	117,689	83,110
Engineering and development
106,377	87,980	78,772	87,601	26,707	19,549	23,205	13,803
General and administrative
117,967	124,204	163,972	143,095	81,386	64,746	92,347	48,411
Gain (Loss) on Disposition of Business
40,700	0	0	-	-	-	-	-
Business Combination, Separately Recognized Transactions, Expenses and Losses Recognized
0	0	773	32,284	9,582	4,787	-	-
Goodwill, Impairment Loss
12,333	0	12,129	0	0	-	-	-
Total operating expense
453,996	477,608	533,106	566,491	263,094	235,879	233,241	145,324
Income from operations
148,986	146,946	39,831	-39,340	53,186	12,478	-63,048	-90,347
Other income (expense):
Other income, net
-	-	-	-	-	0	-	-
Other expense, net
0	0	-600	1,862	5,440	-	-	-
Interest income
1,222	1,089	736	576	414	331	122	34
Interest expense
144,676	149,480	157,142	152,888	58,828	57,414	98,449	126,165
Total other expense—net
-143,454	-148,391	-157,006	-150,450	-52,974	-57,083	-98,327	-126,131
Loss before income taxes and equity earnings of unconsolidated entities
5,532	-1,445	-117,175	-189,790	212	-44,605	-161,375	-216,478
Income Tax Expense (Benefit)
17,879	-6,246	-17,281	-109,858	11,342	6,186	-3,596	-77,203
Net loss
-12,347	4,801	-99,894	-79,932	-11,130	-50,791	-157,779	-139,275
Equity (income) loss of unconsolidated entities, net of tax
0	-267	110	-1,297	-14,640	-61	-2,067	-23
Net (loss) income
-12,347	4,534	-99,784	-81,229	-25,770	-50,852	-159,846	-139,298
Net loss attributable to non-controlling interest
0	0	277	-15,167	0	-8,017	-659	-
Excess accretion of non-controlling interest
0	0	7,200	6,800	0	0	-	-
Net Income (Loss) Attributable to Noncontrolling Interest
0	0	7,524	-8,398	0	-8,017	-	-
Net Income (Loss) Attributable to Parent
-12,347	4,534	-107,308	-72,831	-25,770	-42,835	-159,187	-139,298
Comprehensive (loss) income:
Foreign currency translation adjustments
-598	-2,233	3,091	-597	-1,281	-462	-55	-
Unrealized (loss) gain on cash flow hedge, net of tax benefit (expense) of $304 and ($119) for the three months ended March 31, 2019 and 2020, respectively
-279	-437	34	-1,351	80	0	-	-
Total comprehensive loss
-13,224	1,864	-104,183	-74,779	-26,971	-43,297	-159,242	-139,298
Net (loss) income per share attributable to Endurance International Group Holdings, Inc.:
Basic net loss per share (in usd per share)
-0.09	0.03	-0.78	-0.55	-	-	-	-
Diluted net loss per share (in usd per share)
-0.09	0.03	-0.78	-0.55	-	-	-	-
Basic and diluted net loss per share (in dollars per share)
-	-	-	-	-0.20	-0.34	-1.55	-1.44
Weighted-average common shares used in computing net loss per share:
Basic (in shares)
145,259	142,316	137,322	133,415	-	-	-	-
Diluted (in shares)
145,259	145,669	137,322	133,415	-	-	-	-
Weighted-average number of shares outstanding, basic and diluted (in shares)
-	-	-	-	131,340	127,512	102,698	96,562