Edison international (EIX)
Income statement / Yearly
Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07
Electric utility

-

-

-

-

-

-

-

-

-

9,980

9,962

11,246

10,231

Other

-

-

-

-

-

-

-

-

-

16

2,399

2,866

2,575

Revenues

12,347

12,657

12,320

11,869

11,524

13,413

12,581

11,862

10,588

9,996

12,361

14,112

12,868

Purchased power and fuel

4,839

5,406

4,873

4,527

-

-

-

-

367

363

1,517

2,147

1,875

Operation and maintenance

3,018

2,797

2,844

2,898

2,990

3,149

3,473

3,608

3,718

3,608

4,387

4,288

4,065

Wildfire-related claims, net of insurance recoveries

255

2,669

0

0

-

-

-

-

-

-

-

-

-

Wildfire Insurance Fund expense

152

0

0

-

-

-

-

-

-

-

-

-

-

Purchased power and fuel

-

-

-

-

4,266

5,593

4,891

4,139

2,989

2,930

2,751

3,845

3,235

Depreciation and amortization

1,730

1,871

2,041

2,007

1,919

1,720

1,622

1,562

1,427

1,274

1,418

1,313

1,181

Property and other taxes

399

395

377

354

336

322

309

296

-

-

-

-

-

Impairment and other

184

78

738

21

5

157

571

28

-26

-2

-890

44

-3

Other operating income

5

7

9

0

0

-

-

-

-

-

-

-

62

Total operating expenses

10,572

13,209

10,864

9,807

9,516

10,941

10,866

9,577

8,527

8,177

10,963

11,549

10,359

Operating income

1,775

-552

1,456

2,062

2,008

2,472

1,715

2,285

2,061

1,819

1,398

2,563

2,509

Interest and dividend income

-

-

-

-

-

-

-

-

-

10

32

62

154

Equity in income from unconsolidated affiliates, net

-

-

-

-

-

-

-

-

-

2

42

31

79

Interest and other income

-

-

-

-

174

147

124

149

147

141

171

113

95

Interest expense

841

734

639

581

555

560

544

521

485

440

732

700

752

Other Nonoperating Income (Expense)

193

197

132

109

-

-

-

-

-

-

-

-

-

Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest

1,127

-1,089

949

1,590

1,568

1,979

1,221

1,861

1,668

1,479

854

1,944

1,799

Other expenses

-

-

-

-

59

80

74

52

55

53

57

125

45

Loss on early extinguishment of debt

-

-

-

-

-

-

-

-

-

-

-

-

-241

Income Tax Expense (Benefit)

-278

-739

281

177

486

443

242

267

568

335

-98

596

492

Income (Loss) from Continuing Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest

1,405

-350

668

1,413

1,082

1,536

979

1,594

1,100

1,144

952

1,348

1,307

Income (Loss) from Discontinued Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest

0

34

0

12

35

185

36

-1,686

-1,078

164

-7

-

-2

Net Income (Loss), Including Portion Attributable to Noncontrolling Interest

1,405

-316

668

1,425

1,117

1,721

1,015

-92

22

1,308

945

1,348

1,305

Preferred and preference stock dividend requirements of SCE

121

121

124

123

113

112

100

91

59

52

51

51

-

Other noncontrolling interests

0

-14

-21

-9

-16

-3

0

0

-

-

45

82

207

Net Income (Loss) Attributable to Parent

1,284

-423

565

-

-

-

-

-183

-37

1,256

849

1,215

1,098

Amounts attributable to Edison International common shareholders:
Income (loss) from continuing operations, net of tax

1,284

-457

565

1,299

985

1,427

879

1,503

1,041

1,092

856

1,215

1,100

Income (Loss) from Discontinued Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest

0

34

0

12

35

185

36

-1,686

-1,078

164

-7

-

-2

Net Income (Loss) Available to Common Stockholders, Basic

1,284

-

-

1,311

1,020

1,612

915

-

-

-

-

-

-

Income from discontinued operations, net of tax

0

34

0

-

-

-

-

-

-

-

-

-

-

Net income (loss) attributable to Edison International common shareholders

1,284

-423

565

-

-

-

-

-183

-37

1,256

849

1,215

1,098

Basic earnings per share:
Weighted average common shares outstanding (in shares)

340

326

326

326

326

326

326

326

326

326

326

326

326

Income (Loss) from Continuing Operations, Per Basic Share

3.78

-1.40

1.73

3.99

3.02

4.38

2.70

4.61

3.20

3.34

2.61

3.69

3.34

Discontinued operations (in dollars per share)

0.00

0.10

0.00

0.03

0.11

0.57

0.11

-5.17

-3.31

0.50

-0.02

-

-0.01

Earnings Per Share, Basic

3.78

-1.30

1.73

4.02

3.13

4.95

2.81

-0.56

-0.11

3.84

2.59

3.69

3.33

Diluted earnings per share:
Weighted Average Number of Shares Outstanding, Diluted

341

326

328

330

329

329

329

330

329

329

327

329

331

Income (Loss) from Continuing Operations, Per Diluted Share

3.77

-1.40

1.72

3.94

2.99

4.33

2.67

4.55

3.17

3.32

2.60

3.68

3.32

Income (Loss) from Discontinued Operations and Disposal of Discontinued Operations, Net of Tax, Per Diluted Share

0.00

0.10

0.00

0.03

0.11

0.56

0.11

-5.11

-3.28

0.50

-0.02

-

-0.01

Earnings Per Share, Diluted

3.77

-1.30

1.72

3.97

3.10

4.89

2.78

-0.56

-0.11

3.82

2.58

3.68

3.31

Income (Loss) from Discontinued Operations, Net of Tax, Attributable to Parent

0

34

0

-

-

-

-

-

-

-

-

-

-

Dividends declared per common share (in dollars per share)

-

-

-

-

1.73

1.48

1.36

1.31

1.28

1.26

1.24

1.22

1.17

Southern California Edison Company [Member]
Revenues

12,306

12,611

12,254

11,830

-

-

-

-

-

-

-

-

-

Purchased power and fuel

4,839

5,406

4,873

4,527

-

-

-

-

-

-

-

-

-

Operation and maintenance

2,936

2,702

2,722

2,772

-

-

-

-

-

-

-

-

-

Wildfire-related claims, net of insurance recoveries

255

2,669

0

0

-

-

-

-

-

-

-

-

-

Wildfire Insurance Fund expense

152

0

0

-

-

-

-

-

-

-

-

-

-

Depreciation and amortization

1,728

1,867

2,032

1,998

-

-

-

-

-

-

-

-

-

Property and other taxes

396

392

372

351

-

-

-

-

-

-

-

-

-

Impairment and other

159

-12

716

0

-

-

-

-

-

-

-

-

-

Other operating income

4

7

8

0

-

-

-

-

-

-

-

-

-

Total operating expenses

10,461

13,017

10,707

9,648

-

-

-

-

-

-

-

-

-

Operating income

1,845

-406

1,547

2,182

-

-

-

-

-

-

-

-

-

Interest expense

739

673

589

541

-

-

-

-

-

-

-

-

-

Other Nonoperating Income (Expense)

195

194

148

114

-

-

-

-

-

-

-

-

-

Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest

1,301

-885

1,106

1,755

-

-

-

-

-

-

-

-

-

Income Tax Expense (Benefit)

-229

-696

-30

256

-

-

-

-

-

-

-

-

-

Net Income (Loss), Including Portion Attributable to Noncontrolling Interest

1,530

-189

1,136

1,499

-

-

-

-

-

-

-

-

-

Preferred and preference stock dividend requirements of SCE

121

121

124

123

-

-

-

-

-

-

-

-

-

Net income available for common stock

1,409

-310

1,012

1,376

-

-

-

-

-

-

-

-

-

Southern California Edison Company
Net income attributable to Edison International common shareholders

1,409

-310

1,012

1,376

-

-

-

-

-

-

-

-

-