EDISON INTERNATIONAL EIX Income Statement

Edison international (EIX)

Income statement / Quarterly

Mar'20	Dec'19	Sep'19	Jun'19	Mar'19	Dec'18	Sep'18	Jun'18	Mar'18	Dec'17	Sep'17	Jun'17	Mar'17	Dec'16	Sep'16	Jun'16	Mar'16	Dec'15	Sep'15	Jun'15	Mar'15	Dec'14	Sep'14	Jun'14	Mar'14	Dec'13	Sep'13	Jun'13	Mar'13	Dec'12	Sep'12	Jun'12	Mar'12	Dec'11	Sep'11	Jun'11	Mar'11	Dec'10	Sep'10	Jun'10	Mar'10	Dec'09	Sep'09	Jun'09	Mar'09	Sep'08	Jun'08
Electric utility
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	3,385	2,445	2,230	2,478	3,097	2,246	2,159	2,433	3,068	2,272	2,189	3,467	2,849
Other
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	437	538	552	-1,822	691	495	652	617	596	562	624	813	612
Revenues
2,790	2,970	3,741	2,812	2,824	3,009	4,269	2,815	2,564	3,220	3,672	2,965	2,463	2,885	3,767	2,777	2,440	2,341	3,763	2,908	2,512	3,115	4,356	3,016	2,926	2,943	3,960	3,046	2,632	3,060	3,734	2,653	2,415	1,001	3,822	2,983	2,782	657	3,788	2,741	2,810	3,051	3,664	2,834	2,812	4,294	3,477
Purchased power and fuel
928	991	1,708	1,135	1,005	1,062	2,306	1,112	926	-	1,783	1,175	-	-	-	-	-	-	-	-	-	-	-	-	-	-	95	81	73	-	83	61	77	-419	272	256	258	-514	328	254	295	396	406	328	387	635	554
Operation and maintenance
881	700	841	595	882	729	674	719	675	813	721	706	604	808	740	721	629	831	780	743	636	906	802	715	726	662	971	967	873	718	993	951	946	243	1,071	1,255	1,149	325	1,102	1,144	1,037	1,251	1,093	1,074	969	1,035	1,113
Wildfire Insurance Fund expense
84	-	-	-	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Purchased power and fuel
-	-	-	-	-	-	-	-	-	-	-	-	784	-	1,719	1,064	794	617	1,785	1,078	786	1,029	2,182	1,239	1,143	1,322	1,713	1,076	780	1,090	1,612	822	615	568	1,264	649	508	592	1,118	612	608	596	1,032	583	540	1,333	1,026
Depreciation and amortization
484	470	459	321	480	480	466	463	462	506	524	512	499	504	521	505	477	469	506	481	463	472	424	414	410	398	392	418	414	375	399	400	388	145	430	435	417	147	378	380	369	364	365	347	342	327	334
Property and other taxes
111	97	99	93	110	94	97	97	107	93	98	86	100	85	92	85	92	81	84	82	89	87	77	73	85	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Impairment and other
-	-	0	170	-	18	-11	5	66	717	0	16	5	0	0	21	0	-	0	0	-	-71	-3	0	231	-4	0	575	0	-	-66	-1	-	-18	0	-8	0	-	-	-	-3	-2	-1	-866	-21	1	56
Other operating income
0	-4	2	2	5	2	2	1	2	2	7	0	0	-	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-1	-	-	-	-1	14	16
Total operating expenses
2,488	2,683	3,105	2,312	2,472	5,050	3,530	2,395	2,234	3,258	3,119	2,495	1,992	2,347	3,072	2,396	1,992	2,003	3,155	2,384	1,974	2,423	3,482	2,441	2,595	2,438	3,171	3,117	2,140	2,297	3,021	2,233	2,026	555	3,037	2,603	2,332	549	2,926	2,390	2,312	2,610	2,896	3,198	2,259	3,329	2,971
Operating income
302	287	636	500	352	-2,041	739	420	330	-38	553	470	471	538	695	381	448	338	608	524	538	692	874	575	331	505	789	-71	492	763	713	420	389	446	785	380	450	108	862	351	498	441	768	-364	553	965	506
Interest and dividend income
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	4	30	4	-17	4	4	19	3	2	17	10	9	22
Equity in income from unconsolidated affiliates, net
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	56	18	-5	-98	62	20	18	9	35	6	-8	31	9
Interest and other income
-	-	-	-	-	-	-	-	-	-	-	-	-	-	32	33	31	60	32	43	39	38	40	46	23	28	28	34	34	37	38	40	34	37	27	42	41	38	33	36	34	41	74	30	26	23	23
Interest expense
225	222	214	211	194	196	188	180	170	166	162	159	152	150	147	144	140	136	138	138	143	139	141	139	141	143	137	133	131	130	131	134	126	-117	203	203	196	-78	175	175	168	176	187	182	187	176	165
Other Nonoperating Income (Expense)
52	42	58	55	38	21	76	49	51	34	41	24	33	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest
129	107	480	344	196	-2,216	627	289	211	-170	432	335	352	427	571	259	333	245	487	412	424	564	744	466	205	356	665	-184	384	657	610	307	287	475	658	254	281	92	774	220	393	300	676	-510	388	770	381
Other expenses
-	-	-	-	-	-	-	-	-	-	-	-	-	-	9	11	6	17	15	17	10	27	29	16	8	34	15	14	11	13	10	19	10	18	11	13	13	17	12	16	8	18	16	17	6	82	14
Income Tax Expense (Benefit)
-84	-66	-22	-78	-112	-782	83	-9	-31	364	-69	26	-40	80	120	-51	28	292	82	6	106	158	220	84	-19	69	177	-102	98	-152	228	100	91	209	232	62	65	74	247	-136	150	72	232	-524	122	277	83
Income (Loss) from Continuing Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest
-	-	-	422	-	-	-	298	242	-534	501	309	392	347	451	310	305	-47	405	406	318	406	524	382	224	287	488	-82	286	809	382	207	196	266	426	192	216	18	527	356	243	228	444	14	266	493	298
Income (Loss) from Discontinued Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest
-	-	-	-	-	-	-	-	-	-	-	-	-	13	0	-2	1	-	43	0	-	-	-	-	-	-	-	12	12	-1,326	-167	-109	-84	-1,090	15	-1	-2	161	-4	1	6	-2	-1	-7	3	6	-1
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest
213	173	502	422	308	-1,400	544	298	242	-534	501	309	392	360	451	308	306	-55	448	406	318	445	508	566	202	324	463	-70	298	-517	215	98	112	-824	441	191	214	179	523	357	249	226	443	7	269	499	297
Preferred and preference stock dividend requirements of SCE
30	30	31	30	30	30	31	30	30	30	32	31	31	31	31	31	30	29	28	28	28	28	28	30	26	24	25	24	27	24	25	23	19	15	15	15	14	13	13	13	13	-	-	-	-	-	-
Other noncontrolling interests
-	-	0	0	-	0	0	-8	-6	-19	-1	0	-1	0	-1	-3	-5	-5	-1	-1	-9	-3	0	0	0	-	-	-	-	-	-	1	-	-	0	0	0	-	0	-	-	-37	40	23	19	60	36
Net Income (Loss) Attributable to Parent
183	143	471	392	278	-1,430	513	276	218	-545	470	278	362	-	421	280	281	-	421	379	299	-	480	536	176	-	438	-94	271	-540	190	74	93	-839	426	176	200	166	510	344	236	212	403	-16	250	439	261
Amounts attributable to Edison International common shareholders:
Income (loss) from continuing operations, net of tax
-	-	-	392	-	-	-	276	218	-545	470	278	362	316	421	282	280	-71	378	379	299	381	496	352	198	-	463	-	-	786	357	183	177	251	411	177	202	5	514	343	230	214	404	-9	247	433	262
Income (Loss) from Discontinued Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest
-	-	-	-	-	-	-	-	-	-	-	-	-	13	0	-2	1	-	43	0	-	-	-	-	-	-	-	12	12	-1,326	-167	-109	-84	-1,090	15	-1	-2	161	-4	1	6	-2	-1	-7	3	6	-1
Net Income (Loss) Available to Common Stockholders, Basic
183	-	-	-	278	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-106	259	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Income from discontinued operations, net of tax
-	-	-	-	-	-	-	-	-	-	-	-	-	-	0	-2	-	-	-	-	0	-	-16	184	-22	-	-25	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net income (loss) attributable to Edison International common shareholders
183	143	471	392	278	-1,430	513	276	218	-545	470	278	362	-	421	280	281	-	421	379	299	-	480	536	176	-	438	-94	271	-540	190	74	93	-839	426	176	200	166	510	344	236	212	403	-16	250	439	261
Basic earnings per share:
Weighted average common shares outstanding (in shares)
363	361	347	326	326	326	326	326	326	326	326	326	326	326	326	326	326	326	326	326	326	326	326	326	326	326	326	326	326	326	326	326	326	326	326	326	326	326	326	326	326	326	326	326	326	326	326
Income (Loss) from Continuing Operations, Per Basic Share
-	-	-	1.20	-	-	-	0.85	0.67	-	-	0.85	1.11	0.97	1.29	0.87	0.86	-0.22	1.16	1.16	0.92	1.17	1.52	1.08	0.61	0.82	1.42	-0.33	0.79	2.42	1.09	0.56	0.54	0.78	1.26	0.54	0.62	0.02	1.57	1.05	0.70	0.66	1.23	-0.03	0.75	1.31	0.79
Discontinued operations (in dollars per share)
-	-	-	-	-	-	-	-	-	-	-	-	-	-	0.00	-0.01	-	-	0.13	0.00	-	0.13	-0.05	0.56	-0.07	0.11	-0.08	0.04	0.04	-4.07	-0.51	-0.33	-0.26	-3.35	0.05	0.00	-0.01	0.49	-0.01	0.00	0.02	-0.01	0.00	-0.02	0.01	0.02	-
Earnings Per Share, Basic
0.50	0.37	1.36	1.20	0.85	-4.39	1.57	0.85	0.67	-1.67	1.44	0.85	1.11	1.01	1.29	0.86	0.86	-0.24	1.29	1.16	0.92	1.30	1.47	1.64	0.54	0.93	1.34	-0.29	0.83	-1.65	0.58	0.23	0.28	-2.57	1.31	0.54	0.61	0.51	1.56	1.05	0.72	0.65	1.23	-0.05	0.76	1.33	0.79
Diluted earnings per share:
Weighted Average Number of Shares Outstanding, Diluted
364	361	349	327	327	323	327	327	327	326	328	329	329	331	330	330	329	331	328	328	329	329	329	329	329	333	328	326	329	328	329	334	329	330	329	329	328	333	328	327	328	325	329	327	327	328	329
Income (Loss) from Continuing Operations, Per Diluted Share
-	-	-	1.20	-	-	-	0.84	0.67	-	-	0.85	1.10	0.96	1.27	0.86	0.85	-0.22	1.15	1.15	0.91	1.14	1.51	1.07	0.61	0.81	1.41	-0.33	0.78	2.37	1.09	0.55	0.54	0.76	1.25	0.54	0.62	0.00	1.57	1.05	0.70	0.66	1.22	-0.03	0.75	1.31	0.79
Income (Loss) from Discontinued Operations and Disposal of Discontinued Operations, Net of Tax, Per Diluted Share
-	-	-	-	-	-	-	-	-	-	-	-	-	-	0.00	-0.01	-	-	0.13	0.00	-	0.12	-0.05	0.56	-0.07	0.10	-0.07	0.04	0.04	-4.01	-0.51	-0.33	-0.26	-3.32	0.05	0.00	-0.01	0.49	-0.01	0.00	0.02	-0.01	0.00	-0.02	0.01	0.02	-
Earnings Per Share, Diluted
0.50	0.37	1.35	1.20	0.85	-4.38	1.57	0.84	0.67	-1.66	1.43	0.85	1.10	1.00	1.27	0.85	0.85	-0.24	1.28	1.15	0.91	1.26	1.46	1.63	0.54	0.91	1.34	-0.29	0.82	-1.64	0.58	0.22	0.28	-2.56	1.30	0.54	0.61	0.49	1.56	1.05	0.72	0.65	1.22	-0.05	0.76	1.33	0.79
Income (Loss) from Discontinued Operations, Net of Tax, Attributable to Parent
-	-	-	-	-	-	-	-	-	-	-	-	-	-	0	-2	1	-	43	-	0	-	-16	184	-22	-	-25	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Dividends declared per common share (in dollars per share)
-	-	-	-	-	-	-	-	-	-	0.54	0.54	0.54	-	0.48	0.48	0.48	0.48	0.41	0.41	0.41	0.41	0.35	0.35	0.35	0.35	0.33	0.33	0.33	0.33	0.32	0.32	0.32	0.32	0.32	0.32	0.32	0.32	0.31	0.31	0.31	0.31	0.31	0.31	0.31	0.30	0.30
Southern California Edison Company [Member]
Revenues
2,780	2,958	3,732	2,800	2,816	2,994	4,260	2,803	2,554	3,193	3,652	2,953	2,456	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Purchased power and fuel
928	991	1,708	1,135	1,005	1,062	2,306	1,112	926	1,131	1,783	1,175	784	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Operation and maintenance
859	677	819	571	869	706	651	694	651	777	690	675	580	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Wildfire Insurance Fund expense
84	-	-	-	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Depreciation and amortization
483	469	459	320	480	480	466	462	459	504	521	510	497	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Property and other taxes
110	96	98	93	109	94	96	97	105	93	97	85	97	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Impairment and other
-	-	0	170	-	-2	-10	0	0	-	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other operating income
0	-4	1	2	5	2	3	1	1	0	8	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total operating expenses
2,464	2,633	3,083	2,287	2,458	5,007	3,506	2,364	2,140	3,221	3,083	2,445	1,958	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Operating income
316	325	649	513	358	-2,013	754	439	414	-28	569	508	498	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Interest expense
194	190	183	188	178	181	173	164	155	153	149	146	141	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other Nonoperating Income (Expense)
52	43	58	56	38	21	72	50	51	38	42	33	35	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest
174	178	524	381	218	-2,173	653	325	310	-143	462	395	392	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Income Tax Expense (Benefit)
-75	-46	-10	-68	-105	-774	86	-2	-6	-64	-35	57	12	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest
249	224	534	449	323	-1,399	567	327	316	-79	497	338	380	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Preferred and preference stock dividend requirements of SCE
30	30	31	30	30	30	31	30	30	30	32	31	31	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net income available for common stock
219	194	503	419	293	-1,429	536	297	286	-109	465	307	349	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Southern California Edison Company
Net income attributable to Edison International common shareholders
219	194	503	419	293	-1,429	536	297	286	-109	465	307	349	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-