Echelon corp (ELON)
Income statement / Yearly
Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09
Product

-

-

-

-

-

-

152,699

107,441

100,187

Service

-

-

-

-

-

-

3,788

3,596

3,151

Revenues

31,667

32,385

38,804

38,730

45,857

134,017

156,487

111,037

103,338

Cost of product

-

-

-

-

-

-

87,063

59,722

56,813

Cost of service

-

-

-

-

-

-

2,262

2,464

2,418

Cost of revenues

14,016

14,302

16,528

16,818

18,015

77,562

89,325

62,186

59,231

Gross profit

17,651

18,083

22,276

21,912

27,842

56,455

67,162

48,851

44,107

Operating expenses:
Product development

9,313

8,260

9,747

9,510

10,922

30,009

34,755

34,762

35,435

Sales and marketing

5,532

6,189

7,832

9,098

9,061

21,460

25,719

25,062

23,525

General and administrative

6,959

8,077

9,249

13,734

14,644

15,050

17,897

17,647

15,742

Goodwill impairment charges

-

-

5,698

0

0

-

-

-

-

Lease termination charges

-

-

-3,337

0

0

-

-

-

-

Loss on write down of property, equipment and other

-

-

0

4,409

0

0

-

-

-

Litigation charges

-

-

-

-

3,452

0

0

-

-

Restructuring charges

0

286

0

391

2,254

1,176

0

1,212

-

Total operating expenses

21,804

22,812

35,863

37,142

40,333

67,695

78,371

78,683

74,702

Loss from operations

-4,153

-4,729

-13,587

-15,230

-12,491

-11,240

-11,209

-29,832

-

Loss from operations

-

-

-

-

-

-

-

-

-30,595

Interest and other income (expense), net

-498

808

791

930

-702

-362

6

393

-28

Interest expense on lease financing obligations

-

-

387

1,100

1,235

1,360

1,468

1,572

1,668

Loss before provision for income taxes

-4,651

-3,921

-13,183

-15,400

-14,428

-12,962

-12,671

-31,011

-32,291

Income tax benefit

-28

182

50

211

311

219

329

301

-257

Net loss from continuing operations

-

-

-13,233

-15,611

-14,739

-

-

-

-

Net loss from continuing operations attributable to Echelon Corporation Stockholders

-

-

-

-

-

-12,818

-

-

-

Net loss

-

-

-

-

-

-13,181

-13,000

-31,312

-

Net loss from discontinued operations, net of income taxes(2)

-

-

0

-9,250

-3,679

0

-

-

-

Net loss attributable to non controlling interest

-

-

-

-

-

-363

-

-

-

Net loss attributable to noncontrolling interest

-

-

-

-

-

-

0

0

-

Net loss from discontinued operations attributable to non controlling interest, net of income taxes

-

-

0

-535

-808

0

-

-

-

Net loss from discontinued operations attributable to Echelon Corporation Stockholders, net of income taxes

-

-

0

-8,715

-2,871

0

-

-

-

Net loss

-4,623

-4,103

-13,233

-24,326

-17,610

-12,818

-13,000

-31,312

-32,034

Basic and diluted net loss per share from continuing operations attributable to Echelon Corporation Stockholders

-

-

-3.00

-3.59

-3.42

-0.30

-

-

-

Basic and diluted net loss per share from discontinued operations attributable to Echelon Corporation Stockholders

-

-

0.00

-2.00

-0.67

0.00

-

-

-

Basic and diluted net loss per share (usd per share)

-1.04

-0.93

-3.00

-5.59

-4.09

-0.30

-

-

-

Basic

-

-

-

-

-

-

-0.31

-0.76

-0.79

Diluted

-

-

-

-

-

-

-0.31

-0.76

-0.79

Shares used in computing net loss per share:
Basic (in shares)

4,465

4,425

4,409

4,350

4,309

42,650

42,083

41,365

40,724

Diluted (in shares)

4,465

4,425

4,409

4,350

4,309

42,650

42,083

41,365

40,724