Electro sensors inc (ELSE)
CashFlow / Yearly
Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10
Cash flows from operating activities
Cash flows from (used in) operating activities
Net loss

187

-10

295

202

1,214

1,094

706

1,086

548

527

Adjustments to reconcile net loss to net cash from (used in) operating activities:
Depreciation and amortization

320

321

308

313

-

-

-

-

-

-

Depreciation and amortization

-

-

-

-

348

209

110

-

-

-

Depreciation

-

-

-

-

-

-

-

71

57

92

Realized gain on sale of available-for-sale securities

-

-

-

-

1,449

1,163

530

794

73

0

Loss on disposal of property and equipment

-

-

-

-

-

-

-

-

-18

0

Change in allowance for doubtful accounts

-

-

-

-

-

-

-2

1

0

-2

Deferred income taxes

-2

-16

-4

-18

-104

-81

-71

38

14

3

Interest accrued on investments

-

-

-

-

-

-

-

-1

3

2

Stock-based compensation expense

11

15

51

74

63

67

162

6

0

-

Change in contingent earn-out fair value

-

-

-45

-260

-17

0

-

-

-

-

Interest accrued on treasury bills

182

114

37

-

-

-

-

-

-

-

Other

-

-

-3

-20

-1

1

-5

-

-

-

Change in:
Trade receivables

140

-6

135

81

-51

-6

142

-57

118

-202

Inventories

77

66

37

-49

340

164

-270

102

188

149

Other current assets

4

14

-33

4

7

-18

60

-41

-

-

Other current assets

-

-

-

-

-

-

-

-

35

-3

Accounts payable

13

-62

-61

103

10

67

-35

-16

35

-4

Accrued expenses

26

25

76

-92

4

127

38

13

29

23

Deferred revenue

-

-

-

-

-

-

-

-

-12

-6

Income tax receivable/payable

0

45

21

-70

-78

82

-314

330

37

-69

Net Cash From (Used in) Operating Activities

152

130

468

-

-306

263

127

732

309

618

Cash flows from (used in) investing activities
Net cash from (used in) operating activities

-

-

-

196

-

-

-

-

-

-

Cash flows from investing activities
Proceeds from Sale of Available-for-sale Securities

-

-

-

-

1,467

1,178

536

874

2

0

Purchases of treasury bills

7,662

14,353

8,681

8,866

-

-

-

-

-

-

Proceeds from the maturity of treasury bills

15,500

14,500

8,450

9,339

-

-

-

-

-

-

Payments to Acquire Intangible Assets

150

0

-

-

-

-

-

-

-

-

Purchases of treasury bills

-

-

-

-

12,674

14,184

6,425

5,249

4,300

14,545

Proceeds from the maturity of treasury bills

-

-

-

-

11,343

-

-

-

-

-

Proceeds from the maturity of treasury bills

-

-

-

-

-

12,871

6,451

0

9,500

14,330

Cash paid for acquisition

-

-

-

-

-

400

0

-

-

-

Amount paid on the sale of the AutoData Systems Division

-

-

-

-

-

-

-

-

14

0

Purchase of property and equipment

107

32

114

8

70

46

23

196

82

38

Net cash from (used in) investing activities

7,581

115

-345

-

66

-581

539

-4,571

5,106

-253

Cash flows used in financing activities
Net cash from investing activities

-

-

-

465

-

-

-

-

-

-

Cash flows used in financing activities
Payments on financing lease

5

1

0

-

-

-

-

-

-

-

Proceeds from issuance of common stock

-

-

-

-

-

3

9

8

21

12

Payments on long-term debt

0

150

0

390

381

0

-

-

-

-

Net cash used in financing activities

-

-

-

-390

-

-

-

-

-

-

Dividends paid

-

-

-

-

-

-

272

543

543

540

Net cash used in financing activities

-5

-151

0

-

-381

3

-263

-535

-522

-528

Net decrease in cash and cash equivalents

7,728

94

123

271

-621

-315

403

-4,374

4,893

-163

Net change in unrealized gain (loss) on available-for-sale securities

-

-

-

-

-

-

-

-

218

321

Supplemental cash flow information
Cash paid for income taxes

1

1

196

90

712

462

617

207

152

252

Cash paid for interest

2

1

0

-

-

-

-

-

-

-

Cash paid for interest

-

-

-

10

19

0

0

-

-

-

Cash Flow, Noncash Investing and Financing Activities Disclosure [Abstract]
Right-of-use assets obtained in exchange for finance lease obligations

0

30

0

-

-

-

-

-

-

-

Note payable issued to fund acquisition, net of discount

-

-

-

-

-

771

0

-

-

-

Contingent earn-out recorded at fair value in connection with the acquisition

-

-

-

-

-

472

0

-

-

-