| Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue from Contract with Customer, Including Assessed Tax | |||||||||||
9,174 | 8,130 | 7,686 | 7,551 | 6,718 | 6,424 | 6,333 | 6,195 | 5,613 | 4,851 | 5,227 | 6,785 |
Cost of sales | |||||||||||
7,818 | 6,925 | 6,539 | 6,513 | 5,774 | 5,517 | 5,511 | 5,391 | 4,879 | 4,158 | 4,443 | 5,898 |
Gross profit | |||||||||||
1,355 | 1,205 | 1,147 | 1,037 | 944 | 907 | 821 | 803 | 733 | 693 | 784 | 886 |
Selling, general and administrative expenses | |||||||||||
893 | 799 | 758 | 727 | 656 | 626 | 580 | 543 | 518 | 472 | 517 | 582 |
Restructuring Charges | |||||||||||
1 | 2 | 1 | 1 | 0 | 1 | 0 | 0 | 1 | 1 | 3 | 1 |
Impairment of Intangible Assets, Indefinite-lived (Excluding Goodwill) | |||||||||||
0 | 0 | 57 | 2 | 0 | 1 | 0 | 0 | 3 | 246 | 13 | 0 |
Gain on sale of building | |||||||||||
- | - | - | - | - | 11 | 0 | 0 | - | - | - | - |
Operating Income (Loss) | |||||||||||
460 | 403 | 328 | 306 | 287 | 289 | 240 | 260 | 210 | -26 | 250 | 302 |
Net periodic pension (cost) income | |||||||||||
-1 | -2 | -1 | -1 | - | - | - | - | - | - | - | - |
Interest expense, net | |||||||||||
13 | 13 | 12 | 12 | 8 | 9 | 8 | 7 | 11 | 12 | 7 | 11 |
Interest income | |||||||||||
2 | 2 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 2 | 4 | 9 |
Gain on sale of equity investment | |||||||||||
- | - | - | - | - | - | - | - | - | 7 | 0 | 0 |
Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest | |||||||||||
450 | 395 | 318 | 296 | 278 | 281 | 232 | 254 | 201 | -28 | 246 | 300 |
Income tax provision | |||||||||||
125 | 109 | 90 | 111 | 106 | 103 | 82 | 97 | 76 | 53 | 92 | 116 |
Income from continuing operations | |||||||||||
325 | 285 | 228 | 185 | 172 | 178 | 150 | 156 | 124 | -81 | 154 | - |
Loss from discontinued operation, net of income taxes | |||||||||||
0 | -2 | -0 | -3 | -0 | -4 | -23 | -7 | 9 | -0 | 8 | - |
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest | |||||||||||
325 | 283 | 227 | 182 | 172 | 173 | 127 | 148 | 133 | -82 | 163 | 184 |
Less: Net (income) loss attributable to noncontrolling interests | |||||||||||
0 | 0 | -0 | 0 | 0 | 4 | 3 | 2 | 2 | 4 | 2 | 1 |
Net Income (Loss) Attributable to Parent | |||||||||||
325 | 283 | 227 | 181 | 172 | 168 | 123 | 146 | 130 | -86 | 160 | 182 |
Basic earnings (loss) per common share: | |||||||||||
Income (Loss) from Continuing Operations, Per Basic Share | |||||||||||
5.78 | 4.92 | 3.85 | 3.05 | 2.74 | 2.61 | 2.19 | 2.32 | 1.82 | -1.30 | 2.31 | - |
Income (Loss) from Discontinued Operations and Disposal of Discontinued Operations, Net of Tax, Per Basic Share | |||||||||||
0.00 | -0.04 | -0.01 | -0.05 | 0.00 | -0.07 | -0.34 | -0.12 | 0.14 | -0.01 | 0.13 | - |
Basic earnings per common share (in US dollars per share) | |||||||||||
5.78 | 4.88 | 3.84 | 3.00 | 2.74 | 2.54 | 1.85 | 2.20 | 1.96 | -1.31 | 2.44 | 2.79 |
Diluted earnings (loss) per common share: | |||||||||||
Income (Loss) from Continuing Operations, Per Diluted Share | |||||||||||
5.75 | 4.89 | 3.83 | 3.02 | 2.72 | 2.59 | 2.16 | 2.28 | 1.78 | -1.30 | 2.25 | - |
Income (Loss) from Discontinued Operations and Disposal of Discontinued Operations, Net of Tax, Per Diluted Share | |||||||||||
0.00 | -0.04 | -0.01 | -0.05 | 0.00 | -0.07 | -0.34 | -0.12 | 0.13 | -0.01 | 0.13 | - |
Diluted earnings per common share (in US dollars per share) | |||||||||||
5.75 | 4.85 | 3.82 | 2.97 | 2.72 | 2.52 | 1.82 | 2.16 | 1.91 | -1.31 | 2.38 | 2.71 |
Dividends declared per common share (in US dollars per share) | |||||||||||
0.32 | 0.32 | 0.32 | 0.32 | 0.32 | 0.32 | 0.18 | 0.51 | 0.05 | 0.00 | 0.00 | - |