Enable midstream partners, lp (ENBL)
Income statement / Quarterly
Mar'20Dec'19Sep'19Jun'19Mar'19Dec'18Sep'18Jun'18Mar'18Dec'17Sep'17Jun'17Mar'17Dec'16Sep'16Jun'16Mar'16Dec'15Sep'15Jun'15Mar'15Dec'14Sep'14Jun'14Mar'14Dec'13Sep'13Jun'13Mar'13
Total Revenues

648,000

731,000

699,000

735,000

795,000

950,000

928,000

805,000

748,000

806,000

705,000

626,000

666,000

614,000

620,000

529,000

509,000

566,000

646,000

590,000

616,000

735,000

803,000

827,000

1,002,000

824,000

792,000

612,000

261,000

Cost and Expenses (including expenses from affiliates (Note 13)):
Cost of natural gas and natural gas liquids (excluding depreciation and amortization shown separately)

226,000

321,000

263,000

317,000

378,000

484,000

516,000

444,000

375,000

445,000

349,000

279,000

308,000

300,000

268,000

254,000

195,000

241,000

287,000

277,000

292,000

364,000

439,000

478,000

633,000

486,000

459,000

323,000

45,000

Operation and maintenance

102,000

116,000

105,000

99,000

103,000

99,000

98,000

97,000

94,000

92,000

91,000

97,000

89,000

92,000

87,000

93,000

95,000

106,000

101,000

108,000

104,000

-

-

129,000

126,000

56,000

124,000

109,000

69,000

General and administrative

24,000

21,000

31,000

25,000

26,000

32,000

28,000

26,000

27,000

24,000

23,000

23,000

25,000

30,000

21,000

27,000

20,000

25,000

29,000

23,000

26,000

-

-

-

-

-

-

-

-

Operation and maintenance

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

128,000

211,000

207,000

-

218,000

173,000

108,000

Depreciation and amortization

104,000

110,000

108,000

110,000

105,000

106,000

100,000

96,000

96,000

99,000

90,000

89,000

88,000

90,000

84,000

83,000

81,000

85,000

84,000

76,000

73,000

71,000

69,000

69,000

67,000

64,000

67,000

51,000

30,000

Impairment of Long-Lived Assets to be Disposed of

28,000

-

-

-

0

-

-

-

-

-

-

-

-

-

8,000

-

-

-

1,105,000

-

-

-

1,000

-

-

-

12,000

-

-

Taxes other than income tax

18,000

15,000

17,000

17,000

18,000

17,000

15,000

16,000

17,000

17,000

15,000

16,000

16,000

15,000

13,000

15,000

15,000

14,000

15,000

13,000

17,000

15,000

14,000

13,000

14,000

17,000

15,000

13,000

9,000

Total Cost and Expenses

502,000

669,000

524,000

568,000

630,000

738,000

757,000

679,000

609,000

677,000

568,000

504,000

526,000

528,000

481,000

472,000

406,000

500,000

1,621,000

497,000

512,000

-

651,000

-

-

-

-

-

-

Operating Income

146,000

62,000

175,000

167,000

165,000

212,000

171,000

126,000

139,000

129,000

137,000

122,000

140,000

86,000

139,000

57,000

103,000

66,000

-975,000

93,000

104,000

134,000

152,000

138,000

162,000

130,000

115,000

116,000

108,000

Other Income (Expense):
Interest expense

47,000

48,000

48,000

48,000

46,000

43,000

40,000

36,000

33,000

31,000

31,000

31,000

27,000

25,000

26,000

25,000

23,000

24,000

23,000

23,000

20,000

20,000

20,000

16,000

14,000

14,000

13,000

16,000

24,000

Equity in earnings of equity method affiliate

6,000

5,000

5,000

4,000

3,000

6,000

7,000

7,000

6,000

7,000

7,000

7,000

7,000

6,000

8,000

7,000

7,000

8,000

7,000

7,000

7,000

8,000

5,000

4,000

3,000

3,000

3,000

4,000

5,000

Interest incomeaffiliated companies

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

1,000

1,000

7,000

Other, net

-

-

1,000

1,000

-

-1,000

1,000

-2,000

2,000

0

0

-1,000

1,000

-

-

0

0

0

0

1,000

1,000

1,000

3,000

-5,000

0

-

0

0

-

Total Other Expense

-41,000

-42,000

-42,000

-43,000

-43,000

-38,000

-32,000

-31,000

-25,000

-24,000

-24,000

-25,000

-19,000

-19,000

-18,000

-18,000

-16,000

-16,000

-16,000

-15,000

-12,000

-11,000

-12,000

-17,000

-11,000

-11,000

-9,000

-11,000

-12,000

Income Before Income Tax
Income Before Income Tax

105,000

20,000

133,000

124,000

122,000

174,000

139,000

95,000

114,000

105,000

113,000

97,000

121,000

67,000

121,000

39,000

87,000

50,000

-991,000

78,000

92,000

123,000

140,000

121,000

151,000

119,000

106,000

105,000

96,000

Income tax benefit

0

0

0

0

-1,000

-1,000

0

0

0

-3,000

0

1,000

1,000

-2,000

2,000

0

1,000

-2,000

0

1,000

1,000

0

1,000

0

1,000

3,000

1,000

-1,233,000

37,000

Net Income
Net Income

105,000

20,000

133,000

124,000

123,000

175,000

139,000

95,000

114,000

108,000

113,000

96,000

120,000

69,000

119,000

39,000

86,000

52,000

-991,000

77,000

91,000

123,000

139,000

121,000

150,000

1,383,000

105,000

71,000

59,000

Less: Net (loss) income attributable to noncontrolling interest
Less: Net (loss) income attributable to noncontrolling interest

-7,000

2,000

1,000

0

1,000

1,000

1,000

0

0

0

0

1,000

0

1,000

0

0

0

-13,000

-6,000

0

0

1,000

0

1,000

1,000

1,000

1,000

1,000

0

Net Income Attributable to Limited Partners
Net Income Attributable to Limited Partners

112,000

18,000

132,000

124,000

122,000

174,000

138,000

95,000

114,000

108,000

113,000

95,000

120,000

68,000

119,000

39,000

86,000

65,000

-985,000

77,000

91,000

122,000

139,000

120,000

149,000

1,382,000

104,000

70,000

59,000

Less: Series A Preferred Unit distributions (Note 6)
Less: Series A Preferred Unit distributions (Note 6)

9,000

9,000

9,000

9,000

9,000

9,000

9,000

9,000

9,000

9,000

9,000

9,000

9,000

9,000

9,000

4,000

0

0

0

0

0

-

-

-

-

-

-

-

-

Net Income Attributable to Common Units (Note 5)
Net Income Attributable to Common Units (Note 5)

103,000

9,000

123,000

115,000

113,000

165,000

129,000

86,000

105,000

99,000

104,000

86,000

111,000

59,000

110,000

35,000

86,000

-

-985,000

77,000

-

122,000

139,000

120,000

149,000

115,000

104,000

70,000

0

Basic and Diluted earnings (loss) per unit and weighted average number of units outstanding
Basic weighted average number of outstanding (Note 3)

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

422,000

-

-

-

-

-

-

-

-

Diluted weighted average number of outstanding (Note 3)

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

422,000

-

-

-

-

-

-

-

-

Basic and diluted earnings per unit (Note 4) (in dollars per unit)

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0.00

Basic and diluted weighted average number of outstanding partner units (Note 4) (in units)

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

422,000

414,000

390,000

-

-

-

0

Product
Total Revenues

288,000

377,000

320,000

393,000

443,000

609,000

553,000

501,000

443,000

517,000

396,000

354,000

386,000

335,000

326,000

266,000

245,000

291,000

357,000

335,000

351,000

-

539,000

-

-

-

-

-

-

Natural Gas, Gathering, Transportation, Marketing and Processing
Total Revenues

360,000

354,000

379,000

342,000

352,000

341,000

375,000

304,000

305,000

289,000

309,000

272,000

280,000

279,000

294,000

263,000

264,000

275,000

289,000

255,000

265,000

-

264,000

-

-

-

-

-

-

Common Units
Net Income Attributable to Common Units (Note 5)

103,000

9,000

123,000

115,000

113,000

165,000

129,000

86,000

105,000

-

71,000

45,000

-

-

-

-

-

-

-

-

-

-

-

-

149,000

-

-

-

-

Basic earnings per unit (Note 5)

0.24

0.03

0.28

0.26

0.26

0.38

0.30

0.20

0.24

-

0.24

0.20

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Diluted earnings per unit (Note 5)

0.19

0.02

0.28

0.26

0.26

0.37

0.30

0.20

0.24

-

0.24

0.20

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Basic and diluted earnings per unit (Note 4) (in dollars per unit)

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0.38

-

-

-

-

Basic and diluted weighted average number of outstanding limited partner units (in units)

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

390,000

-

-

-

-

Subordinated Units
Net Income Attributable to Common and Subordinated Units (Note 6)

-

-

-

-

-

-

-

-

-

-

33,000

41,000

-

-

-

-

-

-

-

-

-

-

-

-

0

-

-

-

-

Net Income (Loss), Per Outstanding Limited Partnership Unit, Basic, Net of Tax

-

-

-

-

-

-

-

-

-

-

0.24

0.20

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Net Income (Loss), Net of Tax, Per Outstanding Limited Partnership Unit, Diluted

-

-

-

-

-

-

-

-

-

-

0.24

0.20

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Basic and diluted earnings per unit (Note 4) (in dollars per unit)

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0.00

-

-

-

-

Basic and diluted weighted average number of outstanding limited partner units (in units)

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

-

-

-

-