ENABLE MIDSTREAM PARTNERS, LP ENBL Income Statement

Enable midstream partners, lp (ENBL)

Income statement / TTM

Mar'20	Dec'19	Sep'19	Jun'19	Mar'19	Dec'18	Sep'18	Jun'18	Mar'18	Dec'17	Sep'17	Jun'17	Mar'17	Dec'16	Sep'16	Jun'16	Mar'16	Dec'15	Sep'15	Jun'15	Mar'15	Dec'14	Sep'14	Jun'14	Mar'14	Dec'13	Sep'13	Jun'13	Mar'13
Total Revenues
2,813	2,960	3,179	3,408	3,478	3,431	3,287	3,064	2,885	2,803	2,611	2,526	2,429	2,272	2,224	2,250	2,311	2,418	2,587	2,744	2,981	3,367	3,456	3,445	3,230	2,489	0	0	0
Cost and Expenses (including expenses from affiliates (Note 13)):
Cost of natural gas and natural gas liquids (excluding depreciation and amortization shown separately)
1,127	1,279	1,442	1,695	1,822	1,819	1,780	1,613	1,448	1,381	1,236	1,155	1,130	1,017	958	977	1,000	1,097	1,220	1,372	1,573	1,914	2,036	2,056	1,901	1,313	0	0	0
Operation and maintenance
422	423	406	399	397	388	381	374	374	369	369	365	361	367	381	395	410	419	0	0	0	-	-	435	415	358	0	0	0
General and administrative
101	103	114	111	112	113	105	100	97	95	101	99	103	98	93	101	97	103	0	0	0	-	-	-	-	-	-	-	-
Operation and maintenance
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0	0	0	-	0	0	0
Depreciation and amortization
432	433	429	421	407	398	391	381	374	366	357	351	345	338	333	333	326	318	304	289	282	276	269	267	249	212	0	0	0
Impairment of Long-Lived Assets to be Disposed of
0	-	-	-	0	-	-	-	-	-	-	-	-	-	0	-	-	-	0	-	-	-	0	-	-	-	0	-	-
Taxes other than income tax
67	67	69	67	66	65	65	65	65	64	62	60	59	58	57	59	57	59	60	59	59	56	58	59	59	54	0	0	0
Total Cost and Expenses
2,263	2,391	2,460	2,693	2,804	2,783	2,722	2,533	2,358	2,275	2,126	2,039	2,007	1,887	1,859	2,999	3,024	3,130	3,281	0	0	-	0	-	-	-	-	-	-
Operating Income
550	569	719	715	674	648	565	531	527	528	485	487	422	385	365	-749	-713	-712	-644	483	528	586	582	545	523	469	0	0	0
Other Income (Expense):
Interest expense
191	190	185	177	165	152	140	131	126	120	114	109	103	99	98	95	93	90	86	83	76	70	64	57	57	67	0	0	0
Equity in earnings of equity method affiliate
20	17	18	20	23	26	27	27	27	28	27	28	28	28	30	29	29	29	29	27	24	20	15	13	13	15	0	0	0
Interest incomeaffiliated companies
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	9	0	0	0
Other, net
-	-	1	1	-	0	1	0	1	0	0	0	0	-	-	0	1	2	3	6	0	-1	-2	-5	0	-	0	0	-
Total Other Expense
-168	-170	-166	-156	-144	-126	-112	-104	-98	-92	-87	-81	-74	-71	-68	-66	-63	-59	-54	-50	-52	-51	-51	-48	-42	-43	0	0	0
Income Before Income Tax
Income Before Income Tax
382	399	553	559	530	522	453	427	429	436	398	406	348	314	297	-815	-776	-771	-698	433	476	535	531	497	481	426	0	0	0
Income tax benefit
0	-1	-2	-2	-2	-1	-3	-3	-2	-1	0	2	1	1	1	-1	0	0	2	3	2	2	5	5	-1,228	-1,192	0	0	0
Net Income
Net Income
382	400	555	561	532	523	456	430	431	437	398	404	347	313	296	-814	-776	-771	-700	430	474	533	1,793	1,759	1,709	1,618	0	0	0
Less: Net (loss) income attributable to noncontrolling interest
Less: Net (loss) income attributable to noncontrolling interest
-4	4	3	3	3	2	1	0	1	1	2	2	1	1	-13	-19	-19	-19	-5	1	2	3	3	4	4	3	0	0	0
Net Income Attributable to Limited Partners
Net Income Attributable to Limited Partners
386	396	552	558	529	521	455	430	430	436	396	402	346	312	309	-795	-757	-752	-695	429	472	530	1,790	1,755	1,705	1,615	0	0	0
Less: Series A Preferred Unit distributions (Note 6)
Less: Series A Preferred Unit distributions (Note 6)
36	36	36	36	36	36	36	36	36	36	36	36	31	22	13	4	0	0	0	0	0	-	-	-	-	-	-	-	-
Net Income Attributable to Common Units (Note 5)
Net Income Attributable to Common Units (Note 5)
350	360	516	522	493	485	419	394	394	400	360	366	315	290	-754	-787	0	-	0	0	-	530	523	488	438	289	0	0	0
Basic and Diluted earnings (loss) per unit and weighted average number of units outstanding
Basic weighted average number of outstanding (Note 3)
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	422	-	-	-	-	-	-	-	-
Diluted weighted average number of outstanding (Note 3)
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	422	-	-	-	-	-	-	-	-
Basic and diluted earnings per unit (Note 4) (in dollars per unit)
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0.00
Basic and diluted weighted average number of outstanding partner units (Note 4) (in units)
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	422	414	390	-	-	-	0
Product
Total Revenues
1,378	1,533	1,765	1,998	2,106	2,106	2,014	1,857	1,710	1,653	1,471	1,401	1,313	1,172	1,128	1,159	1,228	1,334	1,582	0	0	-	0	-	-	-	-	-	-
Natural Gas, Gathering, Transportation, Marketing and Processing
Total Revenues
1,435	1,427	1,414	1,410	1,372	1,325	1,273	1,207	1,175	1,150	1,140	1,125	1,116	1,100	1,096	1,091	1,083	1,084	1,073	0	0	-	0	-	-	-	-	-	-
Common Units
Net Income Attributable to Common Units (Note 5)
350	360	516	522	493	485	391	307	0	-	0	0	-	-	-	-	-	-	-	-	-	-	-	-	0	-	-	-	-
Basic earnings per unit (Note 5)
0.24	0.03	0.28	0.26	0.26	0.38	0.30	0.20	0.24	-	0.24	0.20	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Diluted earnings per unit (Note 5)
0.19	0.02	0.28	0.26	0.26	0.37	0.30	0.20	0.24	-	0.24	0.20	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Basic and diluted earnings per unit (Note 4) (in dollars per unit)
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0.38	-	-	-	-
Basic and diluted weighted average number of outstanding limited partner units (in units)
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	390	-	-	-	-
Subordinated Units
Net Income Attributable to Common and Subordinated Units (Note 6)
-	-	-	-	-	-	-	-	-	-	0	0	-	-	-	-	-	-	-	-	-	-	-	-	0	-	-	-	-
Net Income (Loss), Per Outstanding Limited Partnership Unit, Basic, Net of Tax
-	-	-	-	-	-	-	-	-	-	0.24	0.20	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income (Loss), Net of Tax, Per Outstanding Limited Partnership Unit, Diluted
-	-	-	-	-	-	-	-	-	-	0.24	0.20	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Basic and diluted earnings per unit (Note 4) (in dollars per unit)
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0.00	-	-	-	-
Basic and diluted weighted average number of outstanding limited partner units (in units)
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0	-	-	-	-