Enochian biosciences inc (ENOB)
Income statement / Quarterly
Mar'20Dec'19Sep'19Jun'19Mar'19Dec'18Sep'18Jun'18Mar'18Dec'17Sep'17Jun'17Mar'17Dec'16Sep'16Jun'16Mar'16Dec'15Sep'15Jun'15Mar'15Dec'14Sep'14Jun'14Mar'14Dec'13Sep'13Jun'13Mar'13Dec'12Sep'12Jun'12Mar'12Dec'11Sep'11Jun'11Mar'11
Revenues

-

-

-

-

-

-

-

-

-

-

0

-

-

-

-

-

0

42

0

-

0

0

0

0

0

0

0

0

31

0

0

0

0

0

0

0

0

Cost of Goods Sold

-

-

-

-

-

-

-

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Revenues

-

-

-

-

-

-

-

-

-

-

-

-

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Cost of Goods Sold

-

-

-

-

-

-

-

-

-

-

-

-

0

0

0

0

0

5

0

21

44

70

143

64

17

40

16

36

15

-

-

-

-

-

-

-

-

Gross profit (Loss)

-

-

-

-

-

-

-

-

-

-

0

0

0

0

0

0

0

37

0

-21

-44

-70

-143

-64

-17

-40

-15

-36

16

-

-

-

-

-

-

-

-

Operating Expenses
General and administrative

1,486

2,235

1,868

1,487

1,951

3,580

1,251

963

1,979

668

288

211

168

348

204

445

257

321

204

366

372

656

240

421

326

8

264

138

175

9

7

11

4

11

14

0

8

Stock-Based Compensation Expense

-

-

-

-

-

-

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Non-Cash and Stock-Based Compensation Expense

-

-

-

-

-

-

-

-

-

-

-112

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Non-Cash and Stock-Based Compensation Expense

-

-

-

-

-

-

-

-

-

-

-

0

0

0

626

-

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Research and development

2,307

561

520

485

730

788

493

105

137

219

153

15

16

13

17

188

235

277

101

1,473

151

0

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

Depreciation and Amortization

-

-

-

-

-

-

-

-

761

3

3

-

3

3

3

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Depreciation and amortization

35

21

21

50

3

12

5

-

-

-

-

-

-

-

-

3

3

15

3

3

4

4

4

2

6

18

1

10

8

-

-

-

-

-

-

-

-

Consulting Expenses

-

-

31

-

-

-

62

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Consulting Expenses

-

-

-

-

-

-

-

-21

359

388

67

417

162

182

0

32

16

16

30

3

291

203

125

79

61

262

58

56

13

-

-

-

-

-

-

-

-

Total Operating Expense

3,829

2,818

2,442

2,110

2,685

4,381

1,812

183

3,238

1,281

625

648

351

548

852

671

513

632

341

1,847

820

865

370

503

394

935

323

205

196

-

-

-

-

-

-

-

-

LOSS FROM OPERATIONS

-3,829

-2,818

-2,442

-2,110

-2,685

-4,381

-1,812

-183

-3,238

-1,281

-625

-648

-351

-548

-852

-670

-513

-594

-341

-1,869

-865

-935

-513

-568

-412

-976

-339

-242

-180

-

-

-

-

-

-

-

-

Other Income (Expense)
Change in fair value of contingent consideration

2,310

1,082

-1,942

3,268

-217

-11,593

1,468

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Interest expense

-12

-

-

-

-0

-0

-0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Interest Income (Expense)

-

-

-

-

-

-

-

-

-1

-0

0

5

2

2

1

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Interest expense

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

-0

0

-

-

16

19

34

13

0

220

165

159

0

0

0

-

0

0

-

-

Interest (expense)

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-0

-28

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Interest Income (Expense) - Related Party

-

-

-

-

-

-

-

-

-183

12

0

4

3

3

3

0

0

0

0

-

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Gain on forgiveness of debt

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

-

-

48

0

-

-

-

-

-

-

-

-

-

(Loss) gain on currency transactions

-0

-137

286

11

164

-169

-31

-393

87

209

387

475

96

-376

23

-148

272

-166

-32

76

-392

-40

0

0

0

10

90

18

-100

-

-

-

-

-

-

-

-

Gain on settlement

5

135

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Interest and other income

12

18

14

-

8

36

26

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Other Income, Forgiveness of Debt

-

-

-

-

-

-

-

-

-

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Gain on derivative liability

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

-

39

49

45

41

-

-

-

-

-

-

-

-

Gain on Sale of Assets

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

-

-

-

0

-

-

-

-

-

-

-

-

-

Interest and Other Income

-

-

-

-

-

-

-

-

1

6

8

0

0

0

0

0

0

0

0

-6

6

5

0

0

0

0

0

0

0

-

-

-

-

-

-

-

-

Total Other Income (Expense)

2,315

1,097

-1,640

3,280

-44

-11,725

1,462

-1,966

273

202

395

465

90

-382

18

-149

272

-166

-32

75

-387

-64

-19

-21

-13

-

-

-

-

-

-

-

-

-

-

-

-

Loss Before Income Taxes

-1,514

-1,720

-4,083

1,170

-2,730

-16,107

-350

-2,149

-2,964

-1,078

-230

-182

-260

-931

-833

-

-

-

-

-

-

-

-

-

-

-8

-

-

-9

-9

-7

-11

-4

-11

-14

-0

-8

Total Other Income (Expense)

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-34

-

-

-32

-101

-218

-

-

-

-

-

-

-

-

(Loss) Before Income Taxes

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-241

-761

-374

-1,793

-1,253

-999

-533

-602

-426

-8

-371

-343

-399

-9

-7

-11

-

-11

-14

-

-

Income Tax Benefit

-

-

0

-

-

-

0

-100

-4

-1

-4

2

-14

-12

-40

-64

-33

-340

-23

-373

0

-46

2

-132

0

0

0

0

0

0

0

0

0

0

0

0

0

LESS NET LOSS ATTRIBUTABLE TO NON-CONTROLLED INTEREST IN SUBSIDIARY

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

-

-

-

-

-

-

-

-

NET LOSS

-1,514

-1,720

-4,083

1,170

-2,730

-16,107

-350

-2,049

-2,960

-1,076

-225

-184

-246

-918

-793

-755

-207

-421

-350

-1,420

-1,253

-953

-535

-456

-426

-8

-371

-

-399

-9

-7

-11

-4

-11

-14

-0

-8

NET (LOSS)

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-469

-

-

-

-343

-399

-

-

-

-

-

-

-

-

BASIC AND DILUTED LOSS PER SHARE

-0.03

-0.04

-0.09

0.05

-0.07

-0.45

-0.01

-0.07

-0.12

-0.08

-0.02

0.04

-0.03

-0.10

-0.08

-0.08

-0.02

-0.04

-0.04

-0.15

-0.13

-0.11

-0.07

-0.06

-0.06

0.00

-0.07

-0.06

-0.08

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

WEIGHTED AVERAGE NUMBER OF COMMON SHARES OUTSTANDING - BASIC AND DILUTED

46,275

46,275

46,241

40,794

37,070

36,172

36,170

36,438

24,790

13,847

12,685

20,465

9,533

9,533

9,533

9,533

9,533

9,533

9,533

9,533

9,533

8,925

8,080

8,040

6,880

5,000

5,318

5,318

5,133

5,000

5,000

5,000

5,015

5,000

2,826

0

0