Entegris inc (ENTG)
Income statement / Yearly
Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09
Net Sales

1,591,066

1,550,497

1,342,532

1,175,270

1,081,121

962,069

693,459

715,903

749,259

688,416

398,644

Cost of sales

879,413

830,666

733,547

666,579

610,890

585,386

399,245

408,520

423,329

377,773

260,832

Gross profit

711,653

719,831

608,985

508,691

470,231

376,683

294,214

307,383

325,930

310,643

137,812

Selling, general and administrative expenses

284,807

246,534

216,194

201,901

198,914

231,833

137,123

147,405

140,847

147,051

117,001

Engineering, research and development expenses

121,140

118,456

106,951

106,991

105,900

87,711

55,320

50,940

47,980

43,934

35,039

Amortization of intangible assets

66,428

62,152

44,023

44,263

47,349

37,067

9,347

9,594

10,225

13,231

19,237

Contingent consideration fair value adjustment

-

-

-

-

-

-1,282

-1,813

0

0

-

-

Restructuring charges

-

-

-

-

-

-

-

-

-

-

15,463

Operating income

239,278

292,689

241,817

155,536

118,068

21,354

94,237

99,444

126,878

106,427

-48,928

Interest expense

46,962

34,094

32,343

36,846

38,667

33,355

153

271

-

3,598

9,440

Interest income

4,652

3,839

715

318

429

1,336

317

281

-

82

225

Other expense (income), net

121,081

-8,002

-25,458

991

12,355

-2,727

1,794

249

1,086

-1,430

-1,745

Income before income tax expense

318,049

254,432

184,731

119,999

92,185

-13,392

96,195

99,703

127,964

101,481

-59,888

Income tax expense

63,189

13,677

99,665

22,852

10,202

-21,572

21,669

30,881

4,217

15,006

-2,996

Equity in net loss of affiliate

-

-

-

-

-1,687

-293

0

3

499

-1,353

-867

Net income

-

-

-

-

-

-

-

-

124,246

85,122

-57,759

Less net income attributable to the noncontrolling interest

-

-

-

-

-

-

-

-

400

766

38

Net income

254,860

240,755

85,066

97,147

80,296

7,887

74,526

68,825

123,846

84,356

-57,721

Earnings Per Share:
Basic net income per common share

1.89

1.71

0.60

0.69

0.57

0.06

0.54

0.50

0.92

0.64

-0.49

Diluted net income per common share

1.87

1.69

0.59

0.68

0.57

0.06

0.53

0.50

0.91

0.63

-0.49

Weighted shares outstanding:
Basic

135,137

141,026

141,553

141,093

140,353

139,311

138,950

137,306

134,685

131,685

117,321

Diluted

136,568

142,610

143,518

142,050

141,121

140,062

139,618

138,412

136,223

133,174

117,321