Evolus, inc. (EOLS)
Income statement / Quarterly
Mar'20Dec'19Sep'19Jun'19Mar'19Dec'18Sep'18Jun'18Mar'18Dec'17Sep'17Jun'17Mar'17
Revenue:
Revenue

10,496

19,447

13,167

2,311

0

-

0

0

-

-

-

-

-

Cost of sales (excludes amortization of intangible assets)

4,219

3,636

3,718

660

0

-

0

0

-

-

-

-

-

Gross profit

6,277

15,811

9,449

1,651

0

-

0

0

-

-

-

-

-

Operating expenses:
Selling, general and administrative

31,300

30,285

30,897

34,892

17,519

12,222

7,209

6,248

3,467

1,650

1,151

803

1,215

Research and development

507

418

693

509

2,353

1,184

1,977

1,648

1,678

1,208

1,465

1,365

2,651

Revaluation of Contingent Royalty Obligation Payable

-9,884

-3,817

1,795

1,269

4,913

-900

2,300

8,200

900

0

0

0

0

Depreciation, Depletion and Amortization

1,749

1,468

1,202

978

484

2

3

4

0

0

0

107

111

Total operating expenses

23,672

28,354

34,587

37,648

25,269

12,508

11,489

16,100

6,045

2,858

2,616

2,275

3,977

Loss from operations

-17,395

-12,543

-25,138

-35,997

-25,269

-12,508

-11,489

-16,100

-6,045

-2,858

-2,616

-2,275

-3,977

Other income (expense):
Interest income

374

375

460

615

389

203

0

0

0

-

-

-

-

Interest expense

-2,458

-2,468

-2,455

-2,412

-618

-113

-322

-321

-107

9

-2

-1

-1

Loss before income taxes:

-19,479

-14,636

-27,133

-37,794

-25,498

-12,418

-11,811

-16,421

-6,152

-2,859

-2,618

-2,276

-3,978

Income tax expense (benefit)

256

-128

-149

-227

-14,523

24

19

12

10

-7,307

16

20

20

Net Income (Loss) Attributable to Parent

-19,735

-14,475

-26,984

-37,600

-10,975

-12,437

-11,830

-16,400

-6,200

4,448

-2,634

-2,296

-3,998

Other comprehensive gain (loss):
Unrealized gain (loss) on available-for-sale securities, net of tax

219

-13

-24

52

-9

0

0

0

0

-

-

-

-

Comprehensive loss

-19,516

-14,521

-27,008

-37,515

-10,984

-12,442

-11,830

-16,433

-6,162

-

-2,634

-2,296

-

Net loss per share, basic and diluted (in dollars per share)

-0.59

-0.44

-0.98

-1.37

-0.40

-0.45

-0.48

-0.69

-0.30

0.27

-0.16

-0.14

-0.24

Weighted-average shares outstanding used to compute basic and diluted net loss per share (in shares)

33,720

30,741

27,470

27,408

27,330

28,926

24,768

23,687

20,226

16,527

16,527

16,527

16,527